Skip to content

NEW DAMIMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEW DAMIMMO

BE 0424.802.392
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,290
2024 · -€127+€3,417
Equity
€306,589
2024 · €303,299+€3,290
Cash
€70,665
2024 · €69,115+€1,550
Balance sheet total
€312,344
2024 · €310,714+€1,630

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€3,290

      up €3,290 (+2.2%), from €151,920 to €155,210

    Income statement
    • Purchases and services -€7,148

      down €7,148 (-73.2%), from €9,767 to €2,619

    • Gross operating margin +€4,248

      up €4,248 (+375%), from €1,133 to €5,381

    • Turnover -€2,900

      down €2,900 (-26.6%), from €10,900 to €8,000

    • Other operating charges +€831

      up €831 (+71.0%), from €1,169 to €2,000

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€127
    Gross operating margin +€4,248
    Other operating charges -€831
    Result 2025 €3,290
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,550
    Investment €0
    Financing €0
    Cash 2024 €69,115
    Net result for the year +€3,290
    Receivables within one year -€80
    Trade debts -€1,661
    Cash 2025 €70,665
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €310,714 €312,344 +€1,630 +0.5%
    Fixed assets 21/28 €46,791 €46,791 = 0.0%
    Tangible fixed assets 22/27 €46,602 €46,602 = 0.0%
    Land and buildings 22 €46,602 €46,602 = 0.0%
    Financial fixed assets 28 €188 €188 = 0.0%
    Current assets 29/58 €263,924 €265,553 +€1,630 +0.6%
    Amounts receivable within one year 40/41 €194,808 €194,888 +€80 0.0%
    Other amounts receivable 41 €194,808 €194,888 +€80 0.0%
    Cash at bank and in hand 54/58 €69,115 €70,665 +€1,550 +2.2%
    Total equity and liabilities 10/49 €310,714 €312,344 +€1,630 +0.5%
    Equity 10/15 €303,299 €306,589 +€3,290 +1.1%
    Contributions 10/11 €142,539 €142,539 = 0.0%
    Capital 10 €142,539 - -€142,539
    Issued capital 100 €142,539 - -€142,539
    Revaluation surpluses 12 €8,840 €8,840 = 0.0%
    Reserves 13 €151,920 €155,210 +€3,290 +2.2%
    Distributable reserves 133 €151,920 €155,210 +€3,290 +2.2%
    Amounts payable 17/49 €7,415 €5,754 -€1,661 -22.4%
    Amounts payable within one year 42/48 €7,415 €5,754 -€1,661 -22.4%
    Trade debts 44 €1,661 - -€1,661
    Suppliers 440/4 €1,661 - -€1,661
    Other amounts payable 47/48 €5,754 €5,754 = 0.0%
    Turnover 70 €10,900 €8,000 -€2,900 -26.6%
    Goods, raw materials, services and sundry goods 60/61 €9,767 €2,619 -€7,148 -73.2%
    Other operating charges 640/8 €1,169 €2,000 +€831 +71.0%
    Gross operating margin 9900 €1,133 €5,381 +€4,248 +375%
    Operating profit (loss) 9901 -€37 €3,380 +€3,417
    Financial charges 65/66B €90 €90 = 0.0%
    Recurring financial charges 65 €90 €90 = 0.0%
    Profit (loss) for the period before taxes 9903 -€127 €3,290 +€3,417
    Profit (loss) for the period 9904 -€127 €3,290 +€3,417
    Profit (loss) for the period to be appropriated 9905 -€127 €3,290 +€3,417

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.