Skip to content

NEVEN ROMAIN: what changed

What changed

NEVEN ROMAIN

BE 0474.009.504
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,701
2024 · €12,079-€2,378
Equity
-€36,521
2024 · -€46,222+€9,701
Cash
€588
2024 · €429+€159
Balance sheet total
€116,946
2024 · €121,433-€4,487

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,806

    down €4,806 (-4.0%), from €120,295 to €115,489

    of which Land and buildings: -€4,458

Equity and liabilities
  • Debts after one year -€15,316

    down €15,316 (-26.1%), from €58,619 to €43,302

  • Profit (loss) carried forward +€9,701

    up €9,701 (+10.0%), from -€97,465 to -€87,764

Income statement
  • Depreciation +€3,195

    up €3,195 (+198%), from €1,611 to €4,806

  • Gross operating margin +€1,117

    up €1,117 (+5.5%), from €20,465 to €21,582

  • Other operating charges +€295

    up €295 (+11.9%), from €2,473 to €2,768

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €12,079
Gross operating margin +€1,117
Depreciation -€3,195
Other operating charges -€295
Financial charges -€6
Result 2025 €9,701
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€14,271
Investment €0
Financing -€14,112
Cash 2024 €429
Net result for the year +€9,701
Depreciation +€4,806
Receivables within one year -€160
Trade debts +€181
Other debts -€258
Debts after one year -€15,316
Current portion of long-term debt +€1,204
Cash 2025 €588
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €121,433 €116,946 -€4,487 -3.7%
Fixed assets 21/28 €120,295 €115,489 -€4,806 -4.0%
Tangible fixed assets 22/27 €120,295 €115,489 -€4,806 -4.0%
Land and buildings 22 €116,877 €112,419 -€4,458 -3.8%
Furniture and vehicles 24 €3,419 €3,071 -€348 -10.2%
Current assets 29/58 €1,138 €1,457 +€319 +28.0%
Amounts receivable within one year 40/41 €709 €869 +€160 +22.5%
Trade receivables 40 €145 €500 +€355 +244%
Other amounts receivable 41 €564 €369 -€195 -34.6%
Cash at bank and in hand 54/58 €429 €588 +€159 +37.2%
Total equity and liabilities 10/49 €121,433 €116,946 -€4,487 -3.7%
Equity 10/15 -€46,222 -€36,521 +€9,701 +21.0%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €31,242 €31,242 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Tax-exempt reserves 132 €27,922 €27,922 = 0.0%
Distributable reserves 133 €1,320 €1,320 = 0.0%
Profit (loss) carried forward 14 -€97,465 -€87,764 +€9,701 +10.0%
Amounts payable 17/49 €167,656 €153,467 -€14,188 -8.5%
Amounts payable after more than one year 17 €58,619 €43,302 -€15,316 -26.1%
Financial debts 170/4 €58,619 €43,302 -€15,316 -26.1%
Amounts payable within one year 42/48 €109,037 €110,165 +€1,128 +1.0%
Current portion of amounts payable after more than one year 42 €29,012 €30,216 +€1,204 +4.2%
Trade debts 44 €806 €987 +€181 +22.5%
Suppliers 440/4 €806 €987 +€181 +22.5%
Other amounts payable 47/48 €79,219 €78,962 -€258 -0.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,611 €4,806 +€3,195 +198%
Other operating charges 640/8 €2,473 €2,768 +€295 +11.9%
Gross operating margin 9900 €20,465 €21,582 +€1,117 +5.5%
Operating profit (loss) 9901 €16,380 €14,007 -€2,373 -14.5%
Financial charges 65/66B €4,301 €4,307 +€6 +0.1%
Recurring financial charges 65 €4,301 €4,307 +€6 +0.1%
Profit (loss) for the period before taxes 9903 €12,079 €9,701 -€2,378 -19.7%
Profit (loss) for the period 9904 €12,079 €9,701 -€2,378 -19.7%
Profit (loss) for the period to be appropriated 9905 €12,079 €9,701 -€2,378 -19.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.