NEVEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NEVEN
Largest movements
- Tangible fixed assets +€284,688
up €284,688 (+397%), from €71,710 to €356,398
of which Land and buildings: +€286,751
- Receivables within one year -€74,703
down €74,703 (-1.1%), from €6.8m to €6.7m
of which Trade receivables: -€38,577
- Other debts +€352,976
up €352,976 (+118%), from €300,247 to €653,224
- Reserves -€151,444
down €151,444 (-2.3%), from €6.5m to €6.3m
of which Distributable reserves: -€151,444
- Staff costs -€57,283
down €57,283 (-11.2%), from €510,351 to €453,067
- Gross operating margin -€41,279
down €41,279 (-12.7%), from €326,184 to €284,906
- Depreciation +€17,188
up €17,188 (+65.0%), from €26,456 to €43,644
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,920,077 | €7,123,053 | +€202,976 | +2.9% |
| Fixed assets | 21/28 | €71,710 | €356,398 | +€284,688 | +397% |
| Tangible fixed assets | 22/27 | €71,710 | €356,398 | +€284,688 | +397% |
| Land and buildings | 22 | - | €286,751 | +€286,751 | |
| Plant, machinery and equipment | 23 | €58,385 | €46,020 | -€12,365 | -21.2% |
| Furniture and vehicles | 24 | €1,879 | €15,306 | +€13,427 | +715% |
| Other tangible fixed assets | 26 | €11,446 | €8,321 | -€3,125 | -27.3% |
| Current assets | 29/58 | €6,848,368 | €6,766,655 | -€81,713 | -1.2% |
| Stocks and contracts in progress | 3 | €82,722 | €71,891 | -€10,831 | -13.1% |
| Stocks | 30/36 | €82,722 | €71,891 | -€10,831 | -13.1% |
| Amounts receivable within one year | 40/41 | €6,750,681 | €6,675,978 | -€74,703 | -1.1% |
| Trade receivables | 40 | €49,973 | €11,396 | -€38,577 | -77.2% |
| Other amounts receivable | 41 | €6,700,708 | €6,664,582 | -€36,126 | -0.5% |
| Cash at bank and in hand | 54/58 | €7,498 | €12,977 | +€5,478 | +73.1% |
| Deferred charges and accrued income | 490/1 | €7,466 | €5,809 | -€1,657 | -22.2% |
| Total equity and liabilities | 10/49 | €6,920,077 | €7,123,053 | +€202,976 | +2.9% |
| Equity | 10/15 | €6,536,781 | €6,385,337 | -€151,444 | -2.3% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,474,781 | €6,323,337 | -€151,444 | -2.3% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €20,311 | €20,311 | = | 0.0% |
| Distributable reserves | 133 | €6,448,270 | €6,296,826 | -€151,444 | -2.3% |
| Amounts payable | 17/49 | €383,296 | €737,716 | +€354,420 | +92.5% |
| Amounts payable after more than one year | 17 | €265 | €265 | = | 0.0% |
| Other amounts payable | 178/9 | €265 | €265 | = | 0.0% |
| Amounts payable within one year | 42/48 | €379,762 | €732,603 | +€352,841 | +92.9% |
| Trade debts | 44 | €20,573 | €19,968 | -€605 | -2.9% |
| Suppliers | 440/4 | €20,573 | €19,968 | -€605 | -2.9% |
| Advances received on contracts in progress | 46 | €23,092 | €27,853 | +€4,761 | +20.6% |
| Taxes, remuneration and social security | 45 | €35,850 | €31,559 | -€4,291 | -12.0% |
| Taxes | 450/3 | €5,573 | €4,579 | -€994 | -17.8% |
| Remuneration and social security | 454/9 | €30,277 | €26,980 | -€3,297 | -10.9% |
| Other amounts payable | 47/48 | €300,247 | €653,224 | +€352,976 | +118% |
| Accrued charges and deferred income | 492/3 | €3,269 | €4,848 | +€1,579 | +48.3% |
| Non-recurring operating income | 76A | €2,893 | €0 | -€2,893 | -100% |
| Remuneration, social security and pensions | 62 | €510,351 | €453,067 | -€57,283 | -11.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,456 | €43,644 | +€17,188 | +65.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Other operating charges | 640/8 | €2,515 | €2,779 | +€264 | +10.5% |
| Non-recurring operating charges | 66A | €0 | €2,229 | +€2,229 | |
| Gross operating margin | 9900 | €326,184 | €284,906 | -€41,279 | -12.7% |
| Operating profit (loss) | 9901 | -€213,138 | -€216,814 | -€3,676 | -1.7% |
| Financial income | 75/76B | €67,233 | €69,352 | +€2,118 | +3.2% |
| Recurring financial income | 75 | €67,233 | €69,352 | +€2,118 | +3.2% |
| Financial charges | 65/66B | €4,086 | €3,982 | -€105 | -2.6% |
| Recurring financial charges | 65 | €4,086 | €3,982 | -€105 | -2.6% |
| Profit (loss) for the period before taxes | 9903 | -€149,991 | -€151,444 | -€1,454 | -1.0% |
| Income taxes | 67/77 | €0 | €0 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€149,991 | -€151,444 | -€1,454 | -1.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€149,991 | -€151,444 | -€1,454 | -1.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.