Skip to content

NEUROVILLE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEUROVILLE

BE 1003.499.147
NACE 86.210, General medical practice
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,760
2024 · €24,422-€15,662
Equity
€35,682
2024 · €26,922+€8,760
Cash
€38,346
2024 · €34,817+€3,529
Balance sheet total
€47,084
2024 · €41,269+€5,815

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€4,879

    up €4,879 (+159%), from €3,064 to €7,943

  • Cash +€3,529

    up €3,529 (+10.1%), from €34,817 to €38,346

    mainly Net result for the year (+€8,760) and Receivables within one year (+€3,219)

  • Receivables within one year -€3,219

    down €3,219 (-100%), from €3,219 to €0

  • Deferred charges and accrued income +€627

    up €627 (+372%), from €168 to €795

Equity and liabilities
  • Reserves +€33,182

    new in 2025: €33,182

  • Profit (loss) carried forward -€24,422

    down €24,422 (-100%), from €24,422 to €0

  • Trade debts -€5,979

    down €5,979 (-83.4%), from €7,170 to €1,191

  • Tax, wage and social debts +€2,960

    up €2,960 (+41.2%), from €7,177 to €10,137

Income statement
  • Gross operating margin -€17,308

    down €17,308 (-54.2%), from €31,945 to €14,637

  • Taxes -€4,217

    down €4,217 (-58.8%), from €7,177 to €2,960

  • Depreciation +€2,321

    up €2,321 (+774%), from €300 to €2,621

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,422
Gross operating margin -€17,308
Depreciation -€2,321
Other operating charges +€46
Financial income -€211
Financial charges -€85
Taxes +€4,217
Result 2025 €8,760
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,029
Investment -€7,500
Financing €0
Cash 2024 €34,817
Net result for the year +€8,760
Depreciation +€2,621
Receivables within one year +€3,219
Deferred charges and accrued income -€627
Trade debts -€5,979
Tax, wage and social debts +€2,960
Other debts +€74
Investment in fixed assets (net) -€7,500
Cash 2025 €38,346
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,269 €47,084 +€5,815 +14.1%
Fixed assets 21/28 €3,064 €7,943 +€4,879 +159%
Tangible fixed assets 22/27 €3,064 €7,943 +€4,879 +159%
Furniture and vehicles 24 €3,064 €7,943 +€4,879 +159%
Current assets 29/58 €38,205 €39,141 +€936 +2.5%
Amounts receivable within one year 40/41 €3,219 €0 -€3,219 -100%
Other amounts receivable 41 €3,219 €0 -€3,219 -100%
Cash at bank and in hand 54/58 €34,817 €38,346 +€3,529 +10.1%
Deferred charges and accrued income 490/1 €168 €795 +€627 +372%
Total equity and liabilities 10/49 €41,269 €47,084 +€5,815 +14.1%
Equity 10/15 €26,922 €35,682 +€8,760 +32.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 - €33,182 +€33,182
Distributable reserves 133 - €33,182 +€33,182
Profit (loss) carried forward 14 €24,422 €0 -€24,422 -100%
Amounts payable 17/49 €14,347 €11,402 -€2,945 -20.5%
Amounts payable within one year 42/48 €14,347 €11,402 -€2,945 -20.5%
Trade debts 44 €7,170 €1,191 -€5,979 -83.4%
Suppliers 440/4 €7,170 €1,191 -€5,979 -83.4%
Taxes, remuneration and social security 45 €7,177 €10,137 +€2,960 +41.2%
Taxes 450/3 €7,177 €10,137 +€2,960 +41.2%
Other amounts payable 47/48 - €74 +€74
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €300 €2,621 +€2,321 +774%
Other operating charges 640/8 €172 €126 -€46 -26.7%
Gross operating margin 9900 €31,945 €14,637 -€17,308 -54.2%
Operating profit (loss) 9901 €31,473 €11,890 -€19,583 -62.2%
Financial income 75/76B €211 €0 -€211 -100%
Recurring financial income 75 €211 €0 -€211 -100%
Financial charges 65/66B €85 €170 +€85 +101%
Recurring financial charges 65 €85 €170 +€85 +101%
Profit (loss) for the period before taxes 9903 €31,599 €11,720 -€19,879 -62.9%
Income taxes 67/77 €7,177 €2,960 -€4,217 -58.8%
Profit (loss) for the period 9904 €24,422 €8,760 -€15,662 -64.1%
Profit (loss) for the period to be appropriated 9905 €24,422 €8,760 -€15,662 -64.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.