Skip to content

NEUROSPACE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEUROSPACE

BE 0734.528.639
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€152,790
2024 · €118,125+€34,665
Equity
€276,564
2024 · €275,774+€790
Cash
€69,272
2024 · €277,159-€207,887
Balance sheet total
€520,464
2024 · €410,068+€110,396

Largest movements

2024 to 2025
Assets
  • Current investments +€250,458

    new in 2025: €250,458

  • Cash -€207,887

    down €207,887 (-75.0%), from €277,159 to €69,272

    mainly Current investments (-€250,458) and Contributions, distributions and other (-€152,000)

  • Tangible fixed assets +€80,998

    up €80,998 (+233.8%), from €34,641 to €115,639

    of which Leasing and similar rights: +€78,009

  • Intangible fixed assets -€17,500

    down €17,500 (-21.1%), from €83,125 to €65,625

Equity and liabilities
  • Debts after one year +€61,604

    up €61,604 (+3597.1%), from €1,713 to €63,316

  • Other debts +€34,000

    up €34,000 (+28.8%), from €118,000 to €152,000

  • Current portion of long-term debt +€12,330

    up €12,330 (+302.5%), from €4,076 to €16,406

Income statement
  • Gross operating margin +€39,098

    up €39,098 (+20.9%), from €187,004 to €226,102

  • Taxes +€8,678

    up €8,678 (+23.8%), from €36,472 to €45,150

  • Depreciation -€3,788

    down €3,788 (-12.9%), from €29,293 to €25,504

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €118,125
Gross operating margin +€39,098
Depreciation +€3,788
Other operating charges -€452
Financial income +€1,306
Financial charges -€398
Taxes -€8,678
Result 2025 €152,790

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€209,640
Investment -€339,461
Financing -€78,066
Cash 2024 €277,159
Net result for the year +€152,790
Depreciation +€25,504
Receivables within one year -€1,116
Deferred charges and accrued income -€3,211
Trade debts +€220
Tax, wage and social debts +€1,452
Other debts +€34,000
Investment in fixed assets (net) -€89,003
Current investments -€250,458
Debts after one year +€61,604
Current portion of long-term debt +€12,330
Contributions, distributions and other -€152,000
Cash 2025 €69,272
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €410,068 €520,464 +€110,396 +26.9%
Fixed assets 21/28 €118,794 €182,293 +€63,498 +53.5%
Intangible fixed assets 21 €83,125 €65,625 -€17,500 -21.1%
Tangible fixed assets 22/27 €34,641 €115,639 +€80,998 +233.8%
Land and buildings 22 €4,131 €3,480 -€651 -15.8%
Plant, machinery and equipment 23 €15,610 €15,836 +€226 +1.5%
Furniture and vehicles 24 €14,900 €18,314 +€3,414 +22.9%
Leasing and similar rights 25 - €78,009 +€78,009
Financial fixed assets 28 €1,029 €1,029 = 0.0%
Current assets 29/58 €291,274 €338,171 +€46,897 +16.1%
Amounts receivable within one year 40/41 €11,701 €12,816 +€1,116 +9.5%
Trade receivables 40 €4,574 €1,826 -€2,748 -60.1%
Other amounts receivable 41 €7,127 €10,990 +€3,863 +54.2%
Current investments 50/53 - €250,458 +€250,458
Cash at bank and in hand 54/58 €277,159 €69,272 -€207,887 -75.0%
Deferred charges and accrued income 490/1 €2,414 €5,625 +€3,211 +133.0%
Total equity and liabilities 10/49 €410,068 €520,464 +€110,396 +26.9%
Equity 10/15 €275,774 €276,564 +€790 +0.3%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €270,000 €270,000 = 0.0%
Distributable reserves 133 €270,000 €270,000 = 0.0%
Profit (loss) carried forward 14 €774 €1,564 +€790 +102.1%
Amounts payable 17/49 €134,294 €243,899 +€109,606 +81.6%
Amounts payable after more than one year 17 €1,713 €63,316 +€61,604 +3597.1%
Financial debts 170/4 €1,713 €63,316 +€61,604 +3597.1%
Amounts payable within one year 42/48 €132,581 €180,583 +€48,002 +36.2%
Current portion of amounts payable after more than one year 42 €4,076 €16,406 +€12,330 +302.5%
Trade debts 44 €2,183 €2,403 +€220 +10.1%
Suppliers 440/4 €2,183 €2,403 +€220 +10.1%
Taxes, remuneration and social security 45 €8,322 €9,775 +€1,452 +17.5%
Taxes 450/3 €8,322 €9,775 +€1,452 +17.5%
Other amounts payable 47/48 €118,000 €152,000 +€34,000 +28.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,293 €25,504 -€3,788 -12.9%
Other operating charges 640/8 €900 €1,352 +€452 +50.2%
Gross operating margin 9900 €187,004 €226,102 +€39,098 +20.9%
Operating profit (loss) 9901 €156,811 €199,246 +€42,435 +27.1%
Financial income 75/76B €0 €1,306 +€1,306 +395639.4%
Recurring financial income 75 €0 €1,306 +€1,306 +395639.4%
Financial charges 65/66B €2,214 €2,612 +€398 +18.0%
Recurring financial charges 65 €2,214 €2,612 +€398 +18.0%
Profit (loss) for the period before taxes 9903 €154,597 €197,940 +€43,343 +28.0%
Income taxes 67/77 €36,472 €45,150 +€8,678 +23.8%
Profit (loss) for the period 9904 €118,125 €152,790 +€34,665 +29.3%
Profit (loss) for the period to be appropriated 9905 €118,125 €152,790 +€34,665 +29.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.