Skip to content

NEUROART: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEUROART

BE 0819.838.159
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,232
2024 · €23,301-€2,069
Equity
€72,103
2024 · €51,730+€20,373
Cash
€49,747
2024 · €43,289+€6,458
Balance sheet total
€83,165
2024 · €75,446+€7,718

Largest movements

2024 to 2025
Assets
  • Cash +€6,458

    up €6,458 (+14.9%), from €43,289 to €49,747

    mainly Net result for the year (+€21,232) and Depreciation (+€6,879)

  • Receivables within one year +€1,795

    new in 2025: €1,795

    of which Trade receivables: +€1,151

Equity and liabilities
  • Reserves +€20,000

    up €20,000 (+51.5%), from €38,855 to €58,855

  • Trade debts -€5,338

    down €5,338 (-44.4%), from €12,033 to €6,695

  • Current portion of long-term debt -€3,755

    down €3,755 (-74.3%), from €5,054 to €1,298

  • Tax, wage and social debts -€2,486

    down €2,486 (-90.6%), from €2,744 to €258

  • Debts after one year -€1,298

    no longer reported in 2025 (was €1,298)

Income statement
  • Depreciation +€2,274

    up €2,274 (+49.4%), from €4,605 to €6,879

  • Gross operating margin -€476

    down €476 (-1.2%), from €39,592 to €39,116

  • Financial charges -€452

    down €452 (-28.1%), from €1,611 to €1,159

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,301
Gross operating margin -€476
Depreciation -€2,274
Other operating charges -€18
Financial income +€116
Financial charges +€452
Taxes +€130
Result 2025 €21,232
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,447
Investment -€6,076
Financing -€5,913
Cash 2024 €43,289
Net result for the year +€21,232
Depreciation +€6,879
Receivables within one year -€1,795
Deferred charges and accrued income -€267
Trade debts -€5,338
Tax, wage and social debts -€2,486
Other debts +€200
Accrued charges and deferred income +€24
Investment in fixed assets (net) -€6,076
Debts after one year -€1,298
Current portion of long-term debt -€3,755
Contributions, distributions and other -€859
Cash 2025 €49,747
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €75,446 €83,165 +€7,718 +10.2%
Fixed assets 21/28 €22,668 €21,866 -€802 -3.5%
Tangible fixed assets 22/27 €21,699 €20,896 -€802 -3.7%
Plant, machinery and equipment 23 €18,779 €14,284 -€4,495 -23.9%
Furniture and vehicles 24 €2,920 €6,612 +€3,693 +126%
Financial fixed assets 28 €969 €969 = 0.0%
Current assets 29/58 €52,778 €61,299 +€8,521 +16.1%
Amounts receivable within one year 40/41 - €1,795 +€1,795
Trade receivables 40 - €1,151 +€1,151
Other amounts receivable 41 - €644 +€644
Cash at bank and in hand 54/58 €43,289 €49,747 +€6,458 +14.9%
Deferred charges and accrued income 490/1 €9,490 €9,757 +€267 +2.8%
Total equity and liabilities 10/49 €75,446 €83,165 +€7,718 +10.2%
Equity 10/15 €51,730 €72,103 +€20,373 +39.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €38,855 €58,855 +€20,000 +51.5%
Distributable reserves 133 €38,855 €58,855 +€20,000 +51.5%
Profit (loss) carried forward 14 €475 €848 +€373 +78.6%
Amounts payable 17/49 €23,716 €11,062 -€12,655 -53.4%
Amounts payable after more than one year 17 €1,298 - -€1,298
Financial debts 170/4 €1,298 - -€1,298
Amounts payable within one year 42/48 €21,684 €10,304 -€11,380 -52.5%
Current portion of amounts payable after more than one year 42 €5,054 €1,298 -€3,755 -74.3%
Trade debts 44 €12,033 €6,695 -€5,338 -44.4%
Suppliers 440/4 €12,033 €6,695 -€5,338 -44.4%
Taxes, remuneration and social security 45 €2,744 €258 -€2,486 -90.6%
Taxes 450/3 €2,744 €258 -€2,486 -90.6%
Other amounts payable 47/48 €1,854 €2,054 +€200 +10.8%
Accrued charges and deferred income 492/3 €734 €757 +€24 +3.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,605 €6,879 +€2,274 +49.4%
Other operating charges 640/8 €634 €652 +€18 +2.8%
Gross operating margin 9900 €39,592 €39,116 -€476 -1.2%
Operating profit (loss) 9901 €34,353 €31,586 -€2,768 -8.1%
Financial income 75/76B €45 €162 +€116 +258%
Recurring financial income 75 €45 €162 +€116 +258%
Financial charges 65/66B €1,611 €1,159 -€452 -28.1%
Recurring financial charges 65 €1,611 €1,159 -€452 -28.1%
Profit (loss) for the period before taxes 9903 €32,787 €30,588 -€2,199 -6.7%
Income taxes 67/77 €9,486 €9,356 -€130 -1.4%
Profit (loss) for the period 9904 €23,301 €21,232 -€2,069 -8.9%
Profit (loss) for the period to be appropriated 9905 €23,301 €21,232 -€2,069 -8.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.