Skip to content

NEURO VDH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEURO VDH

BE 0476.575.648
financial year 2025 compared with 2023not consecutivefiled annual accounts (NBB)
Net result for the year
€19,382
2023 · €46,974-€27,592
Equity
€464,416
2023 · €423,916+€40,500
Cash
€35,799
2023 · €38,535-€2,736
Balance sheet total
€510,569
2023 · €440,449+€70,120

Largest movements

2023 to 2025
Assets
  • Receivables within one year +€76,356

    up €76,356 (+19.4%), from €394,380 to €470,736

    of which Trade receivables: +€76,078

Equity and liabilities
  • Profit (loss) carried forward +€40,500

    up €40,500 (+11.3%), from €357,325 to €397,824

  • Trade debts +€19,876

    up €19,876 (+486%), from €4,086 to €23,962

  • Other debts +€11,041

    new in 2025: €11,041

Income statement
  • Turnover -€157,225

    no longer reported in 2025 (was €157,225)

  • Gross operating margin -€64,690

    down €64,690 (-75.4%), from €85,767 to €21,076

  • Taxes -€30,797

    no longer reported in 2025 (was €30,797)

  • Purchases and services -€27,432

    down €27,432 (-35.6%), from €77,044 to €49,612

  • Depreciation -€7,063

    down €7,063 (-99.6%), from €7,089 to €26

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €46,974
Gross operating margin -€64,690
Staff costs -€1,280
Depreciation +€7,063
Other operating charges +€527
Financial charges -€8
Taxes +€30,797
Result 2025 €19,382
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 45 lines
Line Code 2023 2025 Change %
Total assets 20/58 €440,449 €510,569 +€70,120 +15.9%
Fixed assets 21/28 €6,066 €1,429 -€4,638 -76.5%
Tangible fixed assets 22/27 €4,638 - -€4,638
Plant, machinery and equipment 23 €599 - -€599
Furniture and vehicles 24 €1,686 - -€1,686
Other tangible fixed assets 26 €2,354 - -€2,354
Financial fixed assets 28 €1,429 €1,429 = 0.0%
Current assets 29/58 €434,383 €509,140 +€74,757 +17.2%
Amounts receivable within one year 40/41 €394,380 €470,736 +€76,356 +19.4%
Trade receivables 40 €329,678 €405,756 +€76,078 +23.1%
Other amounts receivable 41 €64,701 €64,979 +€278 +0.4%
Current investments 50/53 €1,468 €1,468 = 0.0%
Cash at bank and in hand 54/58 €38,535 €35,799 -€2,736 -7.1%
Deferred charges and accrued income 490/1 - €1,137 +€1,137
Total equity and liabilities 10/49 €440,449 €510,569 +€70,120 +15.9%
Equity 10/15 €423,916 €464,416 +€40,500 +9.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Reserves 13 €47,992 €47,992 = 0.0%
Non-distributable reserves 130/1 €1,058 €1,058 = 0.0%
Legal reserve 130 €1,058 €1,058 = 0.0%
Tax-exempt reserves 132 €46,934 €13,184 -€33,750 -71.9%
Distributable reserves 133 - €33,750 +€33,750
Profit (loss) carried forward 14 €357,325 €397,824 +€40,500 +11.3%
Amounts payable 17/49 €16,533 €46,153 +€29,620 +179%
Amounts payable within one year 42/48 €16,533 €46,153 +€29,620 +179%
Trade debts 44 €4,086 €23,962 +€19,876 +486%
Suppliers 440/4 €4,086 €23,962 +€19,876 +486%
Taxes, remuneration and social security 45 €12,447 €11,149 -€1,297 -10.4%
Taxes 450/3 €12,447 €11,149 -€1,297 -10.4%
Other amounts payable 47/48 - €11,041 +€11,041
Turnover 70 €157,225 - -€157,225
Goods, raw materials, services and sundry goods 60/61 €77,044 €49,612 -€27,432 -35.6%
Remuneration, social security and pensions 62 - €1,280 +€1,280
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,089 €26 -€7,063 -99.6%
Other operating charges 640/8 €818 €291 -€527 -64.4%
Gross operating margin 9900 €85,767 €21,076 -€64,690 -75.4%
Operating profit (loss) 9901 €77,860 €19,480 -€58,380 -75.0%
Financial charges 65/66B €90 €98 +€8 +9.2%
Recurring financial charges 65 €90 €98 +€8 +9.2%
Profit (loss) for the period before taxes 9903 €77,770 €19,382 -€58,389 -75.1%
Income taxes 67/77 €30,797 - -€30,797
Profit (loss) for the period 9904 €46,974 €19,382 -€27,592 -58.7%
Profit (loss) for the period to be appropriated 9905 €46,974 €19,382 -€27,592 -58.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.