Skip to content

NEURALHICA: what changed

What changed

NEURALHICA

BE 0883.978.519
NACE 86.220, Specialist medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,519
2024 · €68,193-€65,674
Equity
€346,873
2024 · €344,354+€2,519
Cash
€80,201
2024 · €85,311-€5,110
Balance sheet total
€497,639
2024 · €355,737+€141,902

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€212,556

    up €212,556 (+204%), from €104,139 to €316,695

    of which Land and buildings: +€223,125

  • Receivables within one year -€76,853

    down €76,853 (-75.3%), from €102,001 to €25,148

    of which Other amounts receivable: -€90,783

  • Current investments +€15,001

    up €15,001 (+29.5%), from €50,911 to €65,912

  • Cash -€5,110

    down €5,110 (-6.0%), from €85,311 to €80,201

    mainly Investment in fixed assets (net) (-€237,290) and Current investments (-€15,001)

Equity and liabilities
  • Other debts +€131,121

    new in 2025: €131,121

Income statement
  • Other operating charges +€49,615

    up €49,615 (+2,112%), from €2,349 to €51,964

  • Gross operating margin -€39,989

    down €39,989 (-32.6%), from €122,750 to €82,761

  • Taxes -€25,689

    down €25,689 (-84.2%), from €30,492 to €4,803

  • Depreciation +€1,641

    up €1,641 (+7.1%), from €23,093 to €24,734

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €68,193
Gross operating margin -€39,989
Depreciation -€1,641
Other operating charges -€49,615
Financial income -€105
Financial charges -€13
Taxes +€25,689
Result 2025 €2,519
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€247,181
Investment -€252,291
Financing €0
Cash 2024 €85,311
Net result for the year +€2,519
Depreciation +€24,734
Receivables after one year +€2,624
Receivables within one year +€76,853
Deferred charges and accrued income +€1,068
Trade debts +€4,414
Tax, wage and social debts +€3,848
Other debts +€131,121
Investment in fixed assets (net) -€237,290
Current investments -€15,001
Cash 2025 €80,201
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €355,737 €497,639 +€141,902 +39.9%
Fixed assets 21/28 €104,139 €316,695 +€212,556 +204%
Tangible fixed assets 22/27 €104,139 €316,695 +€212,556 +204%
Land and buildings 22 €87,803 €310,928 +€223,125 +254%
Plant, machinery and equipment 23 €2,487 €2,119 -€368 -14.8%
Furniture and vehicles 24 €13,849 €3,648 -€10,201 -73.7%
Current assets 29/58 €251,598 €180,944 -€70,654 -28.1%
Amounts receivable after more than one year 29 €12,159 €9,535 -€2,624 -21.6%
Other amounts receivable 291 €12,159 €9,535 -€2,624 -21.6%
Amounts receivable within one year 40/41 €102,001 €25,148 -€76,853 -75.3%
Trade receivables 40 €6,988 €20,918 +€13,930 +199%
Other amounts receivable 41 €95,013 €4,230 -€90,783 -95.5%
Current investments 50/53 €50,911 €65,912 +€15,001 +29.5%
Cash at bank and in hand 54/58 €85,311 €80,201 -€5,110 -6.0%
Deferred charges and accrued income 490/1 €1,216 €148 -€1,068 -87.8%
Total equity and liabilities 10/49 €355,737 €497,639 +€141,902 +39.9%
Equity 10/15 €344,354 €346,873 +€2,519 +0.7%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €205,450 €205,450 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €12,000 €12,000 = 0.0%
Distributable reserves 133 €191,590 €191,590 = 0.0%
Profit (loss) carried forward 14 €126,504 €129,023 +€2,519 +2.0%
Amounts payable 17/49 €11,383 €150,766 +€139,383 +1,224%
Amounts payable within one year 42/48 €11,383 €150,766 +€139,383 +1,224%
Current portion of amounts payable after more than one year 42 €4,863 €4,863 = 0.0%
Trade debts 44 €5,374 €9,788 +€4,414 +82.1%
Suppliers 440/4 €5,374 €9,788 +€4,414 +82.1%
Taxes, remuneration and social security 45 €1,146 €4,994 +€3,848 +336%
Taxes 450/3 €1,146 €4,994 +€3,848 +336%
Other amounts payable 47/48 - €131,121 +€131,121
Non-recurring operating income 76A - €89,417 +€89,417
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,093 €24,734 +€1,641 +7.1%
Other operating charges 640/8 €2,349 €51,964 +€49,615 +2,112%
Gross operating margin 9900 €122,750 €82,761 -€39,989 -32.6%
Operating profit (loss) 9901 €97,308 €6,063 -€91,245 -93.8%
Financial income 75/76B €1,587 €1,482 -€105 -6.6%
Recurring financial income 75 €1,587 €1,482 -€105 -6.6%
Financial charges 65/66B €210 €223 +€13 +6.2%
Recurring financial charges 65 €210 €223 +€13 +6.2%
Profit (loss) for the period before taxes 9903 €98,685 €7,322 -€91,363 -92.6%
Income taxes 67/77 €30,492 €4,803 -€25,689 -84.2%
Profit (loss) for the period 9904 €68,193 €2,519 -€65,674 -96.3%
Profit (loss) for the period to be appropriated 9905 €68,193 €2,519 -€65,674 -96.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.