Skip to content

NETE - INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NETE - INVEST

BE 0443.242.587
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€46,881
2024 · -€10,472-€36,410
Equity
-€369,268
2024 · -€322,387-€46,881
Cash
€5,529
2024 · €4,844+€685
Balance sheet total
€1.0m
2024 · €1.1m-€38,888

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,240

    down €38,240 (-3.7%), from €1.0m to €998,366

    of which Land and buildings: -€31,110

Equity and liabilities
  • Other debts +€48,404

    up €48,404 (+4.9%), from €988,207 to €1.0m

  • Profit (loss) carried forward -€46,881

    down €46,881 (-12.9%), from -€363,680 to -€410,562

  • Debts after one year -€42,258

    down €42,258 (-12.5%), from €337,726 to €295,468

Income statement
  • Gross operating margin -€36,164

    down €36,164 (-54.0%), from €67,001 to €30,837

  • Depreciation +€1,272

    up €1,272 (+2.2%), from €58,324 to €59,595

  • Financial charges -€1,248

    down €1,248 (-10.4%), from €12,011 to €10,763

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,472
Gross operating margin -€36,164
Depreciation -€1,272
Other operating charges -€222
Financial income -€0
Financial charges +€1,248
Result 2025 -€46,881
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€63,081
Investment -€21,356
Financing -€41,041
Cash 2024 €4,844
Net result for the year -€46,881
Depreciation +€59,595
Deferred charges and accrued income +€1,333
Trade debts +€630
Other debts +€48,404
Investment in fixed assets (net) -€21,356
Debts after one year -€42,258
Current portion of long-term debt +€1,217
Cash 2025 €5,529
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,060,540 €1,021,652 -€38,888 -3.7%
Fixed assets 21/28 €1,036,606 €998,366 -€38,240 -3.7%
Tangible fixed assets 22/27 €1,036,606 €998,366 -€38,240 -3.7%
Land and buildings 22 €995,347 €964,237 -€31,110 -3.1%
Plant, machinery and equipment 23 €20,809 €16,227 -€4,582 -22.0%
Furniture and vehicles 24 €18,350 €15,802 -€2,548 -13.9%
Other tangible fixed assets 26 €2,100 €2,100 = 0.0%
Current assets 29/58 €23,934 €23,286 -€649 -2.7%
Amounts receivable within one year 40/41 €16,552 €16,552 = 0.0%
Trade receivables 40 €16,552 €16,552 = 0.0%
Cash at bank and in hand 54/58 €4,844 €5,529 +€685 +14.1%
Deferred charges and accrued income 490/1 €2,538 €1,205 -€1,333 -52.5%
Total equity and liabilities 10/49 €1,060,540 €1,021,652 -€38,888 -3.7%
Equity 10/15 -€322,387 -€369,268 -€46,881 -14.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €22,694 €22,694 = 0.0%
Distributable reserves 133 €22,694 €22,694 = 0.0%
Profit (loss) carried forward 14 -€363,680 -€410,562 -€46,881 -12.9%
Amounts payable 17/49 €1,382,927 €1,390,920 +€7,993 +0.6%
Amounts payable after more than one year 17 €337,726 €295,468 -€42,258 -12.5%
Financial debts 170/4 €337,726 €295,468 -€42,258 -12.5%
Amounts payable within one year 42/48 €1,045,201 €1,095,452 +€50,251 +4.8%
Current portion of amounts payable after more than one year 42 €41,041 €42,258 +€1,217 +3.0%
Trade debts 44 €15,953 €16,583 +€630 +3.9%
Suppliers 440/4 €15,953 €16,583 +€630 +3.9%
Other amounts payable 47/48 €988,207 €1,036,611 +€48,404 +4.9%
Non-recurring operating income 76A - €348 +€348
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €58,324 €59,595 +€1,272 +2.2%
Other operating charges 640/8 €7,138 €7,360 +€222 +3.1%
Gross operating margin 9900 €67,001 €30,837 -€36,164 -54.0%
Operating profit (loss) 9901 €1,539 -€36,119 -€37,658
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €12,011 €10,763 -€1,248 -10.4%
Recurring financial charges 65 €12,011 €10,763 -€1,248 -10.4%
Profit (loss) for the period before taxes 9903 -€10,472 -€46,881 -€36,410 -348%
Profit (loss) for the period 9904 -€10,472 -€46,881 -€36,410 -348%
Profit (loss) for the period to be appropriated 9905 -€10,472 -€46,881 -€36,410 -348%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.