Netcomm: what changed
Netcomm
Largest movements
- Receivables within one year +€65,630
up €65,630 (+267%), from €24,555 to €90,185
of which Trade receivables: +€67,292
- Tangible fixed assets -€18,798
down €18,798 (-41.3%), from €45,472 to €26,675
of which Leasing and similar rights: -€18,798
- Profit (loss) carried forward +€27,565
up €27,565 (+51.3%), from -€53,683 to -€26,118
- Tax, wage and social debts +€15,965
up €15,965 (+3,950%), from €404 to €16,369
- Debts after one year -€14,025
down €14,025 (-61.8%), from €22,677 to €8,652
- Other debts +€12,385
up €12,385 (+39.7%), from €31,193 to €43,578
- Current portion of long-term debt -€6,751
down €6,751 (-34.0%), from €19,875 to €13,124
- Gross operating margin +€79,157
up €79,157, from -€27,748 to €51,409
- Financial charges -€2,825
down €2,825 (-52.8%), from €5,351 to €2,526
- Other operating charges +€957
up €957 (+64.5%), from €1,483 to €2,440
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,776 | €116,860 | +€45,084 | +62.8% |
| Fixed assets | 21/28 | €45,472 | €26,675 | -€18,798 | -41.3% |
| Tangible fixed assets | 22/27 | €45,472 | €26,675 | -€18,798 | -41.3% |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Leasing and similar rights | 25 | €45,472 | €26,675 | -€18,798 | -41.3% |
| Current assets | 29/58 | €26,304 | €90,185 | +€63,881 | +243% |
| Amounts receivable within one year | 40/41 | €24,555 | €90,185 | +€65,630 | +267% |
| Trade receivables | 40 | €20,141 | €87,434 | +€67,292 | +334% |
| Other amounts receivable | 41 | €4,414 | €2,751 | -€1,663 | -37.7% |
| Cash at bank and in hand | 54/58 | €668 | €0 | -€668 | -100% |
| Deferred charges and accrued income | 490/1 | €1,080 | - | -€1,080 | |
| Total equity and liabilities | 10/49 | €71,776 | €116,860 | +€45,084 | +62.8% |
| Equity | 10/15 | -€6,379 | €21,187 | +€27,565 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €28,704 | €28,704 | = | 0.0% |
| Distributable reserves | 133 | €28,704 | €28,704 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€53,683 | -€26,118 | +€27,565 | +51.3% |
| Amounts payable | 17/49 | €78,155 | €95,673 | +€17,518 | +22.4% |
| Amounts payable after more than one year | 17 | €22,677 | €8,652 | -€14,025 | -61.8% |
| Financial debts | 170/4 | €22,677 | €8,652 | -€14,025 | -61.8% |
| Amounts payable within one year | 42/48 | €55,478 | €87,021 | +€31,543 | +56.9% |
| Current portion of amounts payable after more than one year | 42 | €19,875 | €13,124 | -€6,751 | -34.0% |
| Financial debts | 43 | - | €3,225 | +€3,225 | |
| Credit institutions | 430/8 | - | €3,225 | +€3,225 | |
| Trade debts | 44 | €4,006 | €10,725 | +€6,720 | +168% |
| Suppliers | 440/4 | €4,006 | €10,725 | +€6,720 | +168% |
| Taxes, remuneration and social security | 45 | €404 | €16,369 | +€15,965 | +3,950% |
| Taxes | 450/3 | €404 | €16,369 | +€15,965 | +3,950% |
| Other amounts payable | 47/48 | €31,193 | €43,578 | +€12,385 | +39.7% |
| Non-recurring operating income | 76A | - | €2,066 | +€2,066 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,798 | €18,798 | = | 0.0% |
| Other operating charges | 640/8 | €1,483 | €2,440 | +€957 | +64.5% |
| Gross operating margin | 9900 | -€27,748 | €51,409 | +€79,157 | |
| Operating profit (loss) | 9901 | -€48,028 | €30,172 | +€78,200 | |
| Financial income | 75/76B | - | €61 | +€61 | |
| Recurring financial income | 75 | - | €61 | +€61 | |
| Financial charges | 65/66B | €5,351 | €2,526 | -€2,825 | -52.8% |
| Recurring financial charges | 65 | €5,351 | €2,526 | -€2,825 | -52.8% |
| Profit (loss) for the period before taxes | 9903 | -€53,380 | €27,706 | +€81,086 | |
| Income taxes | 67/77 | €303 | €141 | -€163 | -53.6% |
| Profit (loss) for the period | 9904 | -€53,683 | €27,565 | +€81,248 | |
| Profit (loss) for the period to be appropriated | 9905 | -€53,683 | €27,565 | +€81,248 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.