Skip to content

Netcomm: what changed

What changed

Netcomm

BE 0628.671.648
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€27,565
2024 · -€53,683+€81,248
Equity
€21,187
2024 · -€6,379+€27,565
Cash
€0
2024 · €668-€668
Balance sheet total
€116,860
2024 · €71,776+€45,084

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€65,630

    up €65,630 (+267%), from €24,555 to €90,185

    of which Trade receivables: +€67,292

  • Tangible fixed assets -€18,798

    down €18,798 (-41.3%), from €45,472 to €26,675

    of which Leasing and similar rights: -€18,798

Equity and liabilities
  • Profit (loss) carried forward +€27,565

    up €27,565 (+51.3%), from -€53,683 to -€26,118

  • Tax, wage and social debts +€15,965

    up €15,965 (+3,950%), from €404 to €16,369

  • Debts after one year -€14,025

    down €14,025 (-61.8%), from €22,677 to €8,652

  • Other debts +€12,385

    up €12,385 (+39.7%), from €31,193 to €43,578

  • Current portion of long-term debt -€6,751

    down €6,751 (-34.0%), from €19,875 to €13,124

Income statement
  • Gross operating margin +€79,157

    up €79,157, from -€27,748 to €51,409

  • Financial charges -€2,825

    down €2,825 (-52.8%), from €5,351 to €2,526

  • Other operating charges +€957

    up €957 (+64.5%), from €1,483 to €2,440

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€53,683
Gross operating margin +€79,157
Other operating charges -€957
Financial income +€61
Financial charges +€2,825
Taxes +€163
Result 2025 €27,565
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,883
Investment €0
Financing -€17,551
Cash 2024 €668
Net result for the year +€27,565
Depreciation +€18,798
Receivables within one year -€65,630
Deferred charges and accrued income +€1,080
Trade debts +€6,720
Tax, wage and social debts +€15,965
Other debts +€12,385
Debts after one year -€14,025
Current portion of long-term debt -€6,751
Short-term financial debts +€3,225
Cash 2025 €0
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €71,776 €116,860 +€45,084 +62.8%
Fixed assets 21/28 €45,472 €26,675 -€18,798 -41.3%
Tangible fixed assets 22/27 €45,472 €26,675 -€18,798 -41.3%
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €0 €0 =
Leasing and similar rights 25 €45,472 €26,675 -€18,798 -41.3%
Current assets 29/58 €26,304 €90,185 +€63,881 +243%
Amounts receivable within one year 40/41 €24,555 €90,185 +€65,630 +267%
Trade receivables 40 €20,141 €87,434 +€67,292 +334%
Other amounts receivable 41 €4,414 €2,751 -€1,663 -37.7%
Cash at bank and in hand 54/58 €668 €0 -€668 -100%
Deferred charges and accrued income 490/1 €1,080 - -€1,080
Total equity and liabilities 10/49 €71,776 €116,860 +€45,084 +62.8%
Equity 10/15 -€6,379 €21,187 +€27,565
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €28,704 €28,704 = 0.0%
Distributable reserves 133 €28,704 €28,704 = 0.0%
Profit (loss) carried forward 14 -€53,683 -€26,118 +€27,565 +51.3%
Amounts payable 17/49 €78,155 €95,673 +€17,518 +22.4%
Amounts payable after more than one year 17 €22,677 €8,652 -€14,025 -61.8%
Financial debts 170/4 €22,677 €8,652 -€14,025 -61.8%
Amounts payable within one year 42/48 €55,478 €87,021 +€31,543 +56.9%
Current portion of amounts payable after more than one year 42 €19,875 €13,124 -€6,751 -34.0%
Financial debts 43 - €3,225 +€3,225
Credit institutions 430/8 - €3,225 +€3,225
Trade debts 44 €4,006 €10,725 +€6,720 +168%
Suppliers 440/4 €4,006 €10,725 +€6,720 +168%
Taxes, remuneration and social security 45 €404 €16,369 +€15,965 +3,950%
Taxes 450/3 €404 €16,369 +€15,965 +3,950%
Other amounts payable 47/48 €31,193 €43,578 +€12,385 +39.7%
Non-recurring operating income 76A - €2,066 +€2,066
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,798 €18,798 = 0.0%
Other operating charges 640/8 €1,483 €2,440 +€957 +64.5%
Gross operating margin 9900 -€27,748 €51,409 +€79,157
Operating profit (loss) 9901 -€48,028 €30,172 +€78,200
Financial income 75/76B - €61 +€61
Recurring financial income 75 - €61 +€61
Financial charges 65/66B €5,351 €2,526 -€2,825 -52.8%
Recurring financial charges 65 €5,351 €2,526 -€2,825 -52.8%
Profit (loss) for the period before taxes 9903 -€53,380 €27,706 +€81,086
Income taxes 67/77 €303 €141 -€163 -53.6%
Profit (loss) for the period 9904 -€53,683 €27,565 +€81,248
Profit (loss) for the period to be appropriated 9905 -€53,683 €27,565 +€81,248
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.