Netapp Belgium: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Netapp Belgium
Largest movements
- Receivables within one year +€10.7m
up €10.7m (+188%), from €5.7m to €16.4m
of which Other amounts receivable: +€6.8m
- Cash -€9.9m
down €9.9m (-62.6%), from €15.9m to €5.9m
mainly Receivables within one year (-€10.7m) and Contributions, distributions and other (-€3.8m)
- Profit (loss) carried forward -€3.2m
down €3.2m (-84.4%), from €3.8m to €597,430
- Other debts +€2.8m
up €2.8m, from €0 to €2.8m
- Accrued charges and deferred income +€2.4m
up €2.4m (+16.4%), from €14.9m to €17.3m
- Tax, wage and social debts -€860,842
down €860,842 (-31.4%), from €2.7m to €1.9m
of which Taxes: -€913,035
- Trade debts -€454,507
down €454,507 (-97.7%), from €465,079 to €10,572
- Goods and materials -€3.0m
down €3.0m (-14.2%), from €20.9m to €17.9m
- Turnover -€2.2m
down €2.2m (-8.9%), from €24.9m to €22.7m
- Staff costs +€821,373
up €821,373 (+29.4%), from €2.8m to €3.6m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,905,257 | €22,602,528 | +€697,271 | +3.2% |
| Fixed assets | 21/28 | €95,721 | €228,919 | +€133,198 | +139% |
| Tangible fixed assets | 22/27 | €45,721 | €178,919 | +€133,198 | +291% |
| Other tangible fixed assets | 26 | €45,721 | €178,919 | +€133,198 | +291% |
| Financial fixed assets | 28 | €50,000 | €50,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €50,000 | €50,000 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €50,000 | €50,000 | = | 0.0% |
| Current assets | 29/58 | €21,809,535 | €22,373,609 | +€564,074 | +2.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €5,702,133 | €16,418,764 | +€10.7m | +188% |
| Trade receivables | 40 | €1,264,944 | €5,202,697 | +€3.9m | +311% |
| Other amounts receivable | 41 | €4,437,189 | €11,216,067 | +€6.8m | +153% |
| Cash at bank and in hand | 54/58 | €15,881,025 | €5,941,001 | -€9.9m | -62.6% |
| Deferred charges and accrued income | 490/1 | €226,377 | €13,844 | -€212,533 | -93.9% |
| Total equity and liabilities | 10/49 | €21,905,257 | €22,602,528 | +€697,271 | +3.2% |
| Equity | 10/15 | €3,847,868 | €614,092 | -€3.2m | -84.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €10,463 | €10,463 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10,463 | €10,463 | = | 0.0% |
| Reserves not available under the articles | 1311 | €10,463 | €10,463 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,831,206 | €597,430 | -€3.2m | -84.4% |
| Amounts payable | 17/49 | €18,057,389 | €21,988,436 | +€3.9m | +21.8% |
| Amounts payable within one year | 42/48 | €3,206,355 | €4,699,693 | +€1.5m | +46.6% |
| Trade debts | 44 | €465,079 | €10,572 | -€454,507 | -97.7% |
| Suppliers | 440/4 | €465,079 | €10,572 | -€454,507 | -97.7% |
| Taxes, remuneration and social security | 45 | €2,741,276 | €1,880,434 | -€860,842 | -31.4% |
| Taxes | 450/3 | €1,930,932 | €1,017,897 | -€913,035 | -47.3% |
| Remuneration and social security | 454/9 | €810,344 | €862,537 | +€52,193 | +6.4% |
| Other amounts payable | 47/48 | €0 | €2,808,688 | +€2.8m | |
| Accrued charges and deferred income | 492/3 | €14,851,034 | €17,288,742 | +€2.4m | +16.4% |
| Operating income | 70/76A | €24,989,339 | €22,719,291 | -€2.3m | -9.1% |
| Turnover | 70 | €24,940,679 | €22,713,089 | -€2.2m | -8.9% |
| Other operating income | 74 | €48,660 | €0 | -€48,660 | -100% |
| Non-recurring operating income | 76A | - | €6,203 | +€6,203 | |
| Operating charges | 60/66A | €24,154,690 | €22,018,017 | -€2.1m | -8.8% |
| Goods for resale, raw materials and consumables | 60 | €20,917,919 | €17,939,449 | -€3.0m | -14.2% |
| Purchases | 600/8 | €20,917,919 | €17,939,449 | -€3.0m | -14.2% |
| Services and other goods | 61 | €413,643 | €412,539 | -€1,103 | -0.3% |
| Remuneration, social security and pensions | 62 | €2,790,835 | €3,612,209 | +€821,373 | +29.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €32,274 | €53,779 | +€21,506 | +66.6% |
| Other operating charges | 640/8 | €20 | €41 | +€20 | +101% |
| Operating profit (loss) | 9901 | €834,649 | €701,275 | -€133,374 | -16.0% |
| Financial income | 75/76B | €172,011 | €179,294 | +€7,283 | +4.2% |
| Recurring financial income | 75 | €172,011 | €179,294 | +€7,283 | +4.2% |
| Income from current assets | 751 | €152,434 | €159,214 | +€6,780 | +4.4% |
| Other financial income | 752/9 | €19,577 | €20,080 | +€503 | +2.6% |
| Financial charges | 65/66B | €43,769 | €108,608 | +€64,839 | +148% |
| Recurring financial charges | 65 | €43,769 | €108,608 | +€64,839 | +148% |
| Debt charges | 650 | €5,444 | €0 | -€5,444 | -100% |
| Other financial charges | 652/9 | €38,325 | €108,608 | +€70,282 | +183% |
| Profit (loss) for the period before taxes | 9903 | €962,891 | €771,961 | -€190,930 | -19.8% |
| Income taxes | 67/77 | €246,654 | €196,343 | -€50,311 | -20.4% |
| Taxes | 670/3 | €246,654 | €196,343 | -€50,311 | -20.4% |
| Profit (loss) for the period | 9904 | €716,237 | €575,617 | -€140,620 | -19.6% |
| Profit (loss) for the period to be appropriated | 9905 | €716,237 | €575,617 | -€140,620 | -19.6% |
Source: filed annual accounts (NBB), financial years ended 30 April 2024 and 30 April 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.