Skip to content

Nest Antwerp: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nest Antwerp

BE 0786.819.260
NACE 55.209, Other holiday and short-stay accommodation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,897
2024 · -€3,770+€1,873
Equity
€12,507
2024 · €14,404-€1,897
Cash
€30,122
2024 · €37,492-€7,370
Balance sheet total
€78,050
2024 · €104,198-€26,148

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,156

    down €9,156 (-16.8%), from €54,660 to €45,504

    of which Other tangible fixed assets: -€5,652

  • Cash -€7,370

    down €7,370 (-19.7%), from €37,492 to €30,122

    mainly Other debts (-€38,513) and Debts after one year (-€13,296)

  • Financial fixed assets -€6,450

    down €6,450 (-100%), from €6,450 to €0

  • Receivables within one year -€3,172

    down €3,172 (-56.7%), from €5,596 to €2,424

    of which Trade receivables: -€5,596

Equity and liabilities
  • Other debts -€38,513

    down €38,513 (-79.2%), from €48,625 to €10,112

  • Trade debts +€18,278

    up €18,278 (+462%), from €3,952 to €22,230

  • Debts after one year -€13,296

    down €13,296 (-38.0%), from €35,000 to €21,704

  • Current portion of long-term debt +€8,474

    up €8,474 (+665%), from €1,274 to €9,748

  • Profit (loss) carried forward -€1,897

    down €1,897 (-33.9%), from -€5,596 to -€7,493

Income statement
  • Gross operating margin +€6,641

    up €6,641 (+40.3%), from €16,472 to €23,112

  • Other operating charges +€3,119

    up €3,119 (+38.1%), from €8,186 to €11,305

  • Financial charges +€1,401

    up €1,401 (+77.7%), from €1,803 to €3,204

  • Depreciation +€253

    up €253 (+2.5%), from €10,265 to €10,518

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,770
Gross operating margin +€6,641
Depreciation -€253
Other operating charges -€3,119
Financial income -€30
Financial charges -€1,401
Taxes +€35
Result 2025 -€1,897
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,636
Investment +€5,088
Financing -€4,822
Cash 2024 €37,492
Net result for the year -€1,897
Depreciation +€10,518
Receivables within one year +€3,172
Trade debts +€18,278
Tax, wage and social debts +€807
Other debts -€38,513
Investment in fixed assets (net) +€5,088
Debts after one year -€13,296
Current portion of long-term debt +€8,474
Cash 2025 €30,122
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €104,198 €78,050 -€26,148 -25.1%
Fixed assets 21/28 €61,110 €45,504 -€15,606 -25.5%
Tangible fixed assets 22/27 €54,660 €45,504 -€9,156 -16.8%
Plant, machinery and equipment 23 €6,737 €4,291 -€2,446 -36.3%
Furniture and vehicles 24 €4,422 €3,364 -€1,058 -23.9%
Other tangible fixed assets 26 €43,501 €37,849 -€5,652 -13.0%
Financial fixed assets 28 €6,450 €0 -€6,450 -100%
Current assets 29/58 €43,088 €32,546 -€10,542 -24.5%
Amounts receivable within one year 40/41 €5,596 €2,424 -€3,172 -56.7%
Trade receivables 40 €5,596 €0 -€5,596 -100%
Other amounts receivable 41 €0 €2,424 +€2,424
Cash at bank and in hand 54/58 €37,492 €30,122 -€7,370 -19.7%
Total equity and liabilities 10/49 €104,198 €78,050 -€26,148 -25.1%
Equity 10/15 €14,404 €12,507 -€1,897 -13.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€5,596 -€7,493 -€1,897 -33.9%
Amounts payable 17/49 €89,794 €65,543 -€24,251 -27.0%
Amounts payable after more than one year 17 €35,000 €21,704 -€13,296 -38.0%
Financial debts 170/4 €35,000 €21,704 -€13,296 -38.0%
Amounts payable within one year 42/48 €54,794 €43,839 -€10,955 -20.0%
Current portion of amounts payable after more than one year 42 €1,274 €9,748 +€8,474 +665%
Trade debts 44 €3,952 €22,230 +€18,278 +462%
Suppliers 440/4 €3,952 €22,230 +€18,278 +462%
Taxes, remuneration and social security 45 €943 €1,749 +€807 +85.6%
Taxes 450/3 €943 €1,749 +€807 +85.6%
Other amounts payable 47/48 €48,625 €10,112 -€38,513 -79.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,265 €10,518 +€253 +2.5%
Other operating charges 640/8 €8,186 €11,305 +€3,119 +38.1%
Gross operating margin 9900 €16,472 €23,112 +€6,641 +40.3%
Operating profit (loss) 9901 -€1,979 €1,290 +€3,269
Financial income 75/76B €48 €17 -€30 -63.2%
Recurring financial income 75 €48 €17 -€30 -63.2%
Financial charges 65/66B €1,803 €3,204 +€1,401 +77.7%
Recurring financial charges 65 €1,803 €3,204 +€1,401 +77.7%
Profit (loss) for the period before taxes 9903 -€3,735 -€1,897 +€1,838 +49.2%
Income taxes 67/77 €35 €0 -€35 -100%
Profit (loss) for the period 9904 -€3,770 -€1,897 +€1,873 +49.7%
Profit (loss) for the period to be appropriated 9905 -€3,770 -€1,897 +€1,873 +49.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.