NESSO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NESSO
Largest movements
- Receivables after one year +€434,700
up €434,700 (+71.7%), from €606,247 to €1.0m
- Stocks and contracts -€411,443
no longer reported in 2025 (was €411,443)
- Cash +€298,986
up €298,986 (+11.7%), from €2.6m to €2.8m
mainly Stocks and contracts (+€411,443) and Depreciation (+€224,814)
No liability line moved by more than 1% of the balance sheet total.
- Other operating income +€238,961
up €238,961 (+99.5%), from €240,060 to €479,021
- Turnover -€54,930
no longer reported in 2025 (was €54,930)
- Services and other goods -€42,430
down €42,430 (-50.5%), from €84,100 to €41,670
- Staff costs +€35,335
up €35,335 (+214.4%), from €16,484 to €51,819
- Financial income +€31,278
up €31,278 (+34.2%), from €91,510 to €122,788
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,484,878 | €25,722,632 | +€237,755 | +0.9% |
| Fixed assets | 21/28 | €19,660,469 | €19,489,552 | -€170,917 | -0.9% |
| Tangible fixed assets | 22/27 | €3,883,029 | €3,712,112 | -€170,917 | -4.4% |
| Land and buildings | 22 | €3,814,932 | €3,606,684 | -€208,248 | -5.5% |
| Plant, machinery and equipment | 23 | €34,413 | €71,213 | +€36,800 | +106.9% |
| Furniture and vehicles | 24 | €22,554 | €23,086 | +€532 | +2.4% |
| Other tangible fixed assets | 26 | €11,130 | €11,130 | = | 0.0% |
| Financial fixed assets | 28 | €15,777,440 | €15,777,440 | = | 0.0% |
| Affiliated companies | 280/1 | €15,777,440 | €15,777,440 | = | 0.0% |
| Participating interests | 280 | €15,777,440 | €15,777,440 | = | 0.0% |
| Current assets | 29/58 | €5,824,409 | €6,233,080 | +€408,671 | +7.0% |
| Amounts receivable after more than one year | 29 | €606,247 | €1,040,947 | +€434,700 | +71.7% |
| Other amounts receivable | 291 | €606,247 | €1,040,947 | +€434,700 | +71.7% |
| Stocks and contracts in progress | 3 | €411,443 | - | -€411,443 | |
| Stocks | 30/36 | €411,443 | - | -€411,443 | |
| Property held for sale | 35 | €411,443 | - | -€411,443 | |
| Amounts receivable within one year | 40/41 | €264,793 | €313,432 | +€48,639 | +18.4% |
| Trade receivables | 40 | €30,263 | €225 | -€30,037 | -99.3% |
| Other amounts receivable | 41 | €234,530 | €313,207 | +€78,677 | +33.5% |
| Current investments | 50/53 | €1,646,075 | €1,899,230 | +€253,155 | +15.4% |
| Other investments | 51/53 | €1,646,075 | €1,899,230 | +€253,155 | +15.4% |
| Cash at bank and in hand | 54/58 | €2,550,623 | €2,849,609 | +€298,986 | +11.7% |
| Deferred charges and accrued income | 490/1 | €345,229 | €129,862 | -€215,367 | -62.4% |
| Total equity and liabilities | 10/49 | €25,484,878 | €25,722,632 | +€237,755 | +0.9% |
| Equity | 10/15 | €25,264,022 | €25,306,146 | +€42,124 | +0.2% |
| Contributions | 10/11 | €11,793,800 | €11,793,800 | = | 0.0% |
| Reserves | 13 | €643,413 | €643,413 | = | 0.0% |
| Distributable reserves | 133 | €643,413 | €643,413 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,826,809 | €12,868,933 | +€42,124 | +0.3% |
| Amounts payable | 17/49 | €220,856 | €416,486 | +€195,630 | +88.6% |
| Amounts payable within one year | 42/48 | €214,973 | €410,775 | +€195,802 | +91.1% |
| Trade debts | 44 | €16,441 | €8,333 | -€8,108 | -49.3% |
| Suppliers | 440/4 | €16,441 | €8,333 | -€8,108 | -49.3% |
| Taxes, remuneration and social security | 45 | - | €7,025 | +€7,025 | |
| Remuneration and social security | 454/9 | - | €7,025 | +€7,025 | |
| Other amounts payable | 47/48 | €198,532 | €395,417 | +€196,885 | +99.2% |
| Accrued charges and deferred income | 492/3 | €5,883 | €5,711 | -€172 | -2.9% |
| Operating income | 70/76A | €294,990 | €479,021 | +€184,031 | +62.4% |
| Turnover | 70 | €54,930 | - | -€54,930 | |
| Other operating income | 74 | €240,060 | €479,021 | +€238,961 | +99.5% |
| Operating charges | 60/66A | €382,912 | €557,636 | +€174,723 | +45.6% |
| Services and other goods | 61 | €84,100 | €41,670 | -€42,430 | -50.5% |
| Remuneration, social security and pensions | 62 | €16,484 | €51,819 | +€35,335 | +214.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €221,446 | €224,814 | +€3,368 | +1.5% |
| Other operating charges | 640/8 | €25,440 | €22,890 | -€2,550 | -10.0% |
| Non-recurring operating charges | 66A | €35,442 | €216,443 | +€181,000 | +510.7% |
| Operating profit (loss) | 9901 | -€87,922 | -€78,615 | +€9,308 | +10.6% |
| Financial income | 75/76B | €91,510 | €122,788 | +€31,278 | +34.2% |
| Recurring financial income | 75 | €91,510 | €122,788 | +€31,278 | +34.2% |
| Income from financial fixed assets | 750 | €120 | €113 | -€8 | -6.3% |
| Income from current assets | 751 | €91,390 | €122,004 | +€30,614 | +33.5% |
| Other financial income | 752/9 | - | €671 | +€671 | |
| Financial charges | 65/66B | €2,277 | €2,048 | -€229 | -10.1% |
| Recurring financial charges | 65 | €2,277 | €2,048 | -€229 | -10.1% |
| Debt charges | 650 | €128 | - | -€128 | |
| Other financial charges | 652/9 | €2,150 | €2,048 | -€101 | -4.7% |
| Profit (loss) for the period before taxes | 9903 | €1,310 | €42,124 | +€40,815 | +3116.0% |
| Profit (loss) for the period | 9904 | €1,310 | €42,124 | +€40,815 | +3116.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,310 | €42,124 | +€40,815 | +3116.0% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.