NEREMAT MANAGEMENT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NEREMAT MANAGEMENT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€76,019
down €76,019 (-26.1%), from -€291,218 to -€367,237
- Debts after one year +€71,084
up €71,084 (+2.2%), from €3.2m to €3.3m
- Financial charges -€242,931
down €242,931 (-77.5%), from €313,325 to €70,394
of which Non-recurring financial charges: -€249,208
- Financial income -€4,794
no longer reported in 2025 (was €4,794)
- Gross operating margin +€4,068
up €4,068 (+97.9%), from -€4,155 to -€88
- Taxes +€653
no longer reported in 2025 (was -€653)
- Other operating charges +€439
up €439 (+8.6%), from €5,098 to €5,537
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,019,826 | €3,012,339 | -€7,487 | -0.2% |
| Fixed assets | 21/28 | €1,405,000 | €1,405,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,405,000 | €1,405,000 | = | 0.0% |
| Land and buildings | 22 | €1,405,000 | €1,405,000 | = | 0.0% |
| Current assets | 29/58 | €1,614,826 | €1,607,339 | -€7,487 | -0.5% |
| Stocks and contracts in progress | 3 | €1,573,770 | €1,573,770 | = | 0.0% |
| Stocks | 30/36 | €1,573,770 | €1,573,770 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €36,129 | €33,404 | -€2,725 | -7.5% |
| Trade receivables | 40 | €2,680 | - | -€2,680 | |
| Other amounts receivable | 41 | €33,450 | €33,404 | -€46 | -0.1% |
| Cash at bank and in hand | 54/58 | €133 | €165 | +€32 | +24.1% |
| Deferred charges and accrued income | 490/1 | €4,794 | - | -€4,794 | |
| Total equity and liabilities | 10/49 | €3,019,826 | €3,012,339 | -€7,487 | -0.2% |
| Equity | 10/15 | -€285,018 | -€361,037 | -€76,019 | -26.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€291,218 | -€367,237 | -€76,019 | -26.1% |
| Amounts payable | 17/49 | €3,304,844 | €3,373,376 | +€68,532 | +2.1% |
| Amounts payable after more than one year | 17 | €3,206,045 | €3,277,129 | +€71,084 | +2.2% |
| Other amounts payable | 178/9 | €3,206,045 | €3,277,129 | +€71,084 | +2.2% |
| Amounts payable within one year | 42/48 | €34,296 | €29,918 | -€4,378 | -12.8% |
| Trade debts | 44 | €5,491 | €1,113 | -€4,378 | -79.7% |
| Suppliers | 440/4 | €5,491 | €1,113 | -€4,378 | -79.7% |
| Other amounts payable | 47/48 | €28,805 | €28,805 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €64,503 | €66,329 | +€1,826 | +2.8% |
| Other operating charges | 640/8 | €5,098 | €5,537 | +€439 | +8.6% |
| Gross operating margin | 9900 | -€4,155 | -€88 | +€4,068 | +97.9% |
| Operating profit (loss) | 9901 | -€9,253 | -€5,624 | +€3,629 | +39.2% |
| Financial income | 75/76B | €4,794 | - | -€4,794 | |
| Recurring financial income | 75 | €4,794 | - | -€4,794 | |
| Financial charges | 65/66B | €313,325 | €70,394 | -€242,931 | -77.5% |
| Recurring financial charges | 65 | €64,116 | €70,394 | +€6,278 | +9.8% |
| Non-recurring financial charges | 66B | €249,208 | - | -€249,208 | |
| Profit (loss) for the period before taxes | 9903 | -€317,784 | -€76,019 | +€241,766 | +76.1% |
| Income taxes | 67/77 | -€653 | - | +€653 | |
| Profit (loss) for the period | 9904 | -€317,131 | -€76,019 | +€241,113 | +76.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€317,131 | -€76,019 | +€241,113 | +76.0% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.