Skip to content

NEMO-PLACINFO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEMO-PLACINFO

BE 0434.880.296
NACE 59.120, Post-production of films, video and television programmes
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€106
2024 · €153-€47
Equity
€61,478
2024 · €61,372+€106
Cash
€42,677
2024 · €54,727-€12,049
Balance sheet total
€67,953
2024 · €83,568-€15,614

Largest movements

2024 to 2025
Assets
  • Cash -€12,049

    down €12,049 (-22.0%), from €54,727 to €42,677

    mainly Other debts (-€8,724) and Current portion of long-term debt (-€6,624)

  • Tangible fixed assets -€4,050

    down €4,050 (-15.2%), from €26,689 to €22,639

Equity and liabilities
  • Other debts -€8,724

    down €8,724 (-84.3%), from €10,353 to €1,630

  • Current portion of long-term debt -€6,624

    down €6,624 (-72.0%), from €9,205 to €2,580

  • Debts after one year -€2,579

    no longer reported in 2025 (was €2,579)

  • Trade debts +€1,206

    up €1,206 (+2052.9%), from €59 to €1,265

  • Tax, wage and social debts +€1,000

    new in 2025: €1,000

Income statement
  • Depreciation +€937

    up €937 (+30.1%), from €3,113 to €4,050

  • Gross operating margin +€679

    up €679 (+14.3%), from €4,734 to €5,413

  • Financial charges -€208

    down €208 (-26.5%), from €784 to €576

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €153
Gross operating margin +€679
Depreciation -€937
Other operating charges -€6
Financial income -€0
Financial charges +€208
Taxes +€9
Result 2025 €106

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,847
Investment €0
Financing -€9,203
Cash 2024 €54,727
Net result for the year +€106
Depreciation +€4,050
Receivables within one year +€0
Deferred charges and accrued income -€485
Trade debts +€1,206
Tax, wage and social debts +€1,000
Other debts -€8,724
Debts after one year -€2,579
Current portion of long-term debt -€6,624
Cash 2025 €42,677
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €83,568 €67,953 -€15,614 -18.7%
Fixed assets 21/28 €26,689 €22,639 -€4,050 -15.2%
Tangible fixed assets 22/27 €26,689 €22,639 -€4,050 -15.2%
Furniture and vehicles 24 €26,689 €22,639 -€4,050 -15.2%
Current assets 29/58 €56,878 €45,314 -€11,564 -20.3%
Amounts receivable within one year 40/41 €1,914 €1,914 -€0 0.0%
Trade receivables 40 €1,454 €1,775 +€322 +22.1%
Other amounts receivable 41 €460 €138 -€322 -69.9%
Cash at bank and in hand 54/58 €54,727 €42,677 -€12,049 -22.0%
Deferred charges and accrued income 490/1 €238 €723 +€485 +204.0%
Total equity and liabilities 10/49 €83,568 €67,953 -€15,614 -18.7%
Equity 10/15 €61,372 €61,478 +€106 +0.2%
Contributions 10/11 €20,460 €20,460 = 0.0%
Outside capital 11 €20,460 €20,460 = 0.0%
Other 1109/19 €20,460 €20,460 = 0.0%
Profit (loss) carried forward 14 €40,912 €41,018 +€106 +0.3%
Amounts payable 17/49 €22,195 €6,475 -€15,720 -70.8%
Amounts payable after more than one year 17 €2,579 - -€2,579
Financial debts 170/4 €2,579 - -€2,579
Amounts payable within one year 42/48 €19,617 €6,475 -€13,141 -67.0%
Current portion of amounts payable after more than one year 42 €9,205 €2,580 -€6,624 -72.0%
Trade debts 44 €59 €1,265 +€1,206 +2052.9%
Suppliers 440/4 €59 €1,265 +€1,206 +2052.9%
Taxes, remuneration and social security 45 - €1,000 +€1,000
Remuneration and social security 454/9 - €1,000 +€1,000
Other amounts payable 47/48 €10,353 €1,630 -€8,724 -84.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,113 €4,050 +€937 +30.1%
Other operating charges 640/8 €631 €637 +€6 +1.0%
Gross operating margin 9900 €4,734 €5,413 +€679 +14.3%
Operating profit (loss) 9901 €990 €726 -€264 -26.7%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €784 €576 -€208 -26.5%
Recurring financial charges 65 €784 €576 -€208 -26.5%
Profit (loss) for the period before taxes 9903 €206 €150 -€56 -27.4%
Income taxes 67/77 €54 €44 -€9 -17.7%
Profit (loss) for the period 9904 €153 €106 -€47 -30.8%
Profit (loss) for the period to be appropriated 9905 €153 €106 -€47 -30.8%

Source: filed annual accounts (NBB), fiscal years ended 31 July 2024 and 31 July 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.