Skip to content

NELGERTHOST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NELGERTHOST

BE 0454.736.394
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€20,737
2024 · -€7,213-€13,523
Equity
€528,924
2024 · €549,660-€20,737
Cash
€26,464
2024 · €24,177+€2,288
Balance sheet total
€806,000
2024 · €723,784+€82,216

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€82,428

    up €82,428 (+11.8%), from €697,107 to €779,535

Equity and liabilities
  • Other debts +€107,444

    up €107,444 (+11,641%), from €923 to €108,367

  • Reserves -€20,737

    down €20,737 (-33.6%), from €61,767 to €41,030

Income statement
  • Depreciation +€9,579

    up €9,579 (+74.5%), from €12,858 to €22,437

  • Gross operating margin -€3,708

    down €3,708 (-45.1%), from €8,215 to €4,508

  • Other operating charges +€224

    up €224 (+8.8%), from €2,527 to €2,750

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€7,213
Gross operating margin -€3,708
Depreciation -€9,579
Other operating charges -€224
Financial charges -€14
Result 2025 -€20,737
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€107,153
Investment -€104,865
Financing €0
Cash 2024 €24,177
Net result for the year -€20,737
Depreciation +€22,437
Receivables within one year +€2,500
Trade debts -€4,491
Other debts +€107,444
Investment in fixed assets (net) -€104,865
Cash 2025 €26,464
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €723,784 €806,000 +€82,216 +11.4%
Fixed assets 21/28 €697,107 €779,535 +€82,428 +11.8%
Tangible fixed assets 22/27 €697,107 €779,535 +€82,428 +11.8%
Land and buildings 22 €697,107 €779,535 +€82,428 +11.8%
Current assets 29/58 €26,677 €26,464 -€212 -0.8%
Amounts receivable within one year 40/41 €2,500 €0 -€2,500 -100%
Other amounts receivable 41 €2,500 €0 -€2,500 -100%
Cash at bank and in hand 54/58 €24,177 €26,464 +€2,288 +9.5%
Total equity and liabilities 10/49 €723,784 €806,000 +€82,216 +11.4%
Equity 10/15 €549,660 €528,924 -€20,737 -3.8%
Contributions 10/11 €487,894 €487,894 = 0.0%
Reserves 13 €61,767 €41,030 -€20,737 -33.6%
Distributable reserves 133 €61,767 €41,030 -€20,737 -33.6%
Amounts payable 17/49 €174,123 €277,076 +€102,953 +59.1%
Amounts payable after more than one year 17 €167,380 €167,380 = 0.0%
Financial debts 170/4 €167,380 €167,380 = 0.0%
Amounts payable within one year 42/48 €6,743 €109,696 +€102,953 +1,527%
Trade debts 44 €5,820 €1,329 -€4,491 -77.2%
Suppliers 440/4 €5,820 €1,329 -€4,491 -77.2%
Other amounts payable 47/48 €923 €108,367 +€107,444 +11,641%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,858 €22,437 +€9,579 +74.5%
Other operating charges 640/8 €2,527 €2,750 +€224 +8.8%
Gross operating margin 9900 €8,215 €4,508 -€3,708 -45.1%
Operating profit (loss) 9901 -€7,170 -€20,680 -€13,510 -188%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €44 €57 +€14 +31.1%
Recurring financial charges 65 €44 €57 +€14 +31.1%
Profit (loss) for the period before taxes 9903 -€7,213 -€20,737 -€13,523 -187%
Profit (loss) for the period 9904 -€7,213 -€20,737 -€13,523 -187%
Profit (loss) for the period to be appropriated 9905 -€7,213 -€20,737 -€13,523 -187%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.