Skip to content

NELE VAN ASSCHE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NELE VAN ASSCHE

BE 0870.365.756
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€236,898
2024 · €148,032+€88,866
Equity
€2.1m
2024 · €1.9m+€236,898
Cash
€567,280
2024 · €430,400+€136,880
Balance sheet total
€2.6m
2024 · €2.4m+€176,007

Largest movements

2024 to 2025
Assets
  • Cash +€136,880

    up €136,880 (+31.8%), from €430,400 to €567,280

    mainly Net result for the year (+€236,898) and Depreciation (+€99,985)

  • Tangible fixed assets +€76,983

    up €76,983 (+6.2%), from €1.2m to €1.3m

    of which Land and buildings: +€68,470

Equity and liabilities
  • Reserves +€236,898

    up €236,898 (+13.1%), from €1.8m to €2.0m

  • Trade debts -€42,201

    down €42,201 (-42.7%), from €98,751 to €56,550

  • Tax, wage and social debts +€40,908

    up €40,908 (+276%), from €14,803 to €55,711

  • Debts after one year -€40,901

    down €40,901 (-20.3%), from €201,030 to €160,129

Income statement
  • Gross operating margin +€131,279

    up €131,279 (+41.5%), from €316,174 to €447,453

  • Taxes +€42,024

    up €42,024 (+66.0%), from €63,687 to €105,711

  • Depreciation +€8,587

    up €8,587 (+9.4%), from €91,398 to €99,985

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €148,032
Gross operating margin +€131,279
Depreciation -€8,587
Other operating charges +€2,526
Financial income +€4,179
Financial charges +€1,492
Taxes -€42,024
Result 2025 €236,898
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€345,232
Investment -€155,228
Financing -€53,124
Cash 2024 €430,400
Net result for the year +€236,898
Depreciation +€99,985
Receivables within one year +€16,116
Trade debts -€42,201
Tax, wage and social debts +€40,908
Other debts -€6,474
Investment in fixed assets (net) -€176,968
Current investments +€21,740
Debts after one year -€40,901
Current portion of long-term debt -€12,222
Cash 2025 €567,280
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,394,013 €2,570,019 +€176,007 +7.4%
Fixed assets 21/28 €1,242,992 €1,319,974 +€76,983 +6.2%
Tangible fixed assets 22/27 €1,242,362 €1,319,344 +€76,983 +6.2%
Land and buildings 22 €1,208,533 €1,277,003 +€68,470 +5.7%
Plant, machinery and equipment 23 - €18,305 +€18,305
Furniture and vehicles 24 €33,829 €24,037 -€9,792 -28.9%
Financial fixed assets 28 €630 €630 = 0.0%
Current assets 29/58 €1,151,021 €1,250,045 +€99,024 +8.6%
Amounts receivable within one year 40/41 €16,116 - -€16,116
Other amounts receivable 41 €16,116 - -€16,116
Current investments 50/53 €704,505 €682,765 -€21,740 -3.1%
Cash at bank and in hand 54/58 €430,400 €567,280 +€136,880 +31.8%
Total equity and liabilities 10/49 €2,394,013 €2,570,019 +€176,007 +7.4%
Equity 10/15 €1,908,537 €2,145,435 +€236,898 +12.4%
Contributions 10/11 €104,000 €104,000 = 0.0%
Reserves 13 €1,804,537 €2,041,435 +€236,898 +13.1%
Distributable reserves 133 €1,804,537 €2,041,435 +€236,898 +13.1%
Amounts payable 17/49 €485,475 €424,584 -€60,891 -12.5%
Amounts payable after more than one year 17 €201,030 €160,129 -€40,901 -20.3%
Financial debts 170/4 €201,030 €160,129 -€40,901 -20.3%
Amounts payable within one year 42/48 €269,366 €249,376 -€19,990 -7.4%
Current portion of amounts payable after more than one year 42 €53,124 €40,901 -€12,222 -23.0%
Trade debts 44 €98,751 €56,550 -€42,201 -42.7%
Suppliers 440/4 €98,751 €56,550 -€42,201 -42.7%
Taxes, remuneration and social security 45 €14,803 €55,711 +€40,908 +276%
Taxes 450/3 €14,803 €55,711 +€40,908 +276%
Other amounts payable 47/48 €102,688 €96,214 -€6,474 -6.3%
Accrued charges and deferred income 492/3 €15,079 €15,079 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €91,398 €99,985 +€8,587 +9.4%
Other operating charges 640/8 €5,740 €3,214 -€2,526 -44.0%
Gross operating margin 9900 €316,174 €447,453 +€131,279 +41.5%
Operating profit (loss) 9901 €219,036 €344,254 +€125,218 +57.2%
Financial income 75/76B €292 €4,471 +€4,179 +1,430%
Recurring financial income 75 €292 €4,471 +€4,179 +1,430%
Financial charges 65/66B €7,609 €6,117 -€1,492 -19.6%
Recurring financial charges 65 €7,609 €6,117 -€1,492 -19.6%
Profit (loss) for the period before taxes 9903 €211,719 €342,609 +€130,889 +61.8%
Income taxes 67/77 €63,687 €105,711 +€42,024 +66.0%
Profit (loss) for the period 9904 €148,032 €236,898 +€88,866 +60.0%
Profit (loss) for the period to be appropriated 9905 €148,032 €236,898 +€88,866 +60.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.