Nektova Eu: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nektova Eu
Largest movements
- Receivables within one year +€1.4m
up €1.4m (+107%), from €1.4m to €2.8m
of which Trade receivables: +€1.3m
- Stocks and contracts -€814,752
down €814,752 (-14.7%), from €5.5m to €4.7m
- Other debts +€941,121
up €941,121 (+49.9%), from €1.9m to €2.8m
- Trade debts -€426,078
down €426,078 (-25.9%), from €1.6m to €1.2m
- Profit (loss) carried forward +€368,578
up €368,578 (+19.7%), from €1.9m to €2.2m
- Debts after one year -€241,637
down €241,637 (-30.5%), from €792,234 to €550,597
- Turnover +€16.2m
up €16.2m (+62.8%), from €25.8m to €42.0m
- Goods and materials +€14.1m
up €14.1m (+61.3%), from €23.0m to €37.1m
of which Purchases: +€18.8m
- Services and other goods +€1.5m
up €1.5m (+76.7%), from €1.9m to €3.4m
From the 2023 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2023 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,830,254 | €8,412,042 | +€581,788 | +7.4% |
| Fixed assets | 21/28 | €881,369 | €827,510 | -€53,859 | -6.1% |
| Intangible fixed assets | 21 | €685 | €548 | -€137 | -20.0% |
| Tangible fixed assets | 22/27 | €873,909 | €820,186 | -€53,722 | -6.1% |
| Land and buildings | 22 | €793,244 | €757,322 | -€35,922 | -4.5% |
| Plant, machinery and equipment | 23 | €29,374 | €25,741 | -€3,633 | -12.4% |
| Furniture and vehicles | 24 | €51,291 | €37,124 | -€14,167 | -27.6% |
| Financial fixed assets | 28 | €6,776 | €6,776 | = | 0.0% |
| Other financial fixed assets | 284/8 | €6,776 | €6,776 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €6,776 | €6,776 | = | 0.0% |
| Current assets | 29/58 | €6,948,885 | €7,584,532 | +€635,647 | +9.1% |
| Stocks and contracts in progress | 3 | €5,527,735 | €4,712,983 | -€814,752 | -14.7% |
| Stocks | 30/36 | €5,527,735 | €4,712,983 | -€814,752 | -14.7% |
| Goods purchased for resale | 34 | €5,527,735 | €4,712,983 | -€814,752 | -14.7% |
| Amounts receivable within one year | 40/41 | €1,352,562 | €2,798,109 | +€1.4m | +107% |
| Trade receivables | 40 | €1,148,275 | €2,443,348 | +€1.3m | +113% |
| Other amounts receivable | 41 | €204,286 | €354,762 | +€150,475 | +73.7% |
| Cash at bank and in hand | 54/58 | €62,480 | €65,872 | +€3,392 | +5.4% |
| Deferred charges and accrued income | 490/1 | €6,108 | €7,567 | +€1,460 | +23.9% |
| Total equity and liabilities | 10/49 | €7,830,254 | €8,412,042 | +€581,788 | +7.4% |
| Equity | 10/15 | €1,979,300 | €2,347,878 | +€368,578 | +18.6% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €101,855 | €101,855 | = | 0.0% |
| Distributable reserves | 133 | €101,855 | €101,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,867,445 | €2,236,023 | +€368,578 | +19.7% |
| Amounts payable | 17/49 | €5,850,955 | €6,064,164 | +€213,210 | +3.6% |
| Amounts payable after more than one year | 17 | €792,234 | €550,597 | -€241,637 | -30.5% |
| Financial debts | 170/4 | €792,234 | €550,597 | -€241,637 | -30.5% |
| Credit institutions | 173 | €792,234 | €550,597 | -€241,637 | -30.5% |
| Amounts payable within one year | 42/48 | €5,058,721 | €5,499,587 | +€440,867 | +8.7% |
| Current portion of amounts payable after more than one year | 42 | €159,139 | €162,067 | +€2,928 | +1.8% |
| Financial debts | 43 | €1,100,373 | €1,092,196 | -€8,177 | -0.7% |
| Credit institutions | 430/8 | €1,100,373 | €1,092,196 | -€8,177 | -0.7% |
| Trade debts | 44 | €1,642,012 | €1,215,934 | -€426,078 | -25.9% |
| Suppliers | 440/4 | €1,642,012 | €1,215,934 | -€426,078 | -25.9% |
| Advances received on contracts in progress | 46 | €249 | - | -€249 | |
| Taxes, remuneration and social security | 45 | €269,702 | €201,024 | -€68,678 | -25.5% |
| Taxes | 450/3 | €234,669 | €156,366 | -€78,303 | -33.4% |
| Remuneration and social security | 454/9 | €35,033 | €44,659 | +€9,625 | +27.5% |
| Other amounts payable | 47/48 | €1,887,244 | €2,828,366 | +€941,121 | +49.9% |
| Accrued charges and deferred income | 492/3 | - | €13,979 | +€13,979 | |
| Operating income | 70/76A | €25,840,366 | €42,173,208 | +€16.3m | +63.2% |
| Turnover | 70 | €25,804,647 | €42,013,945 | +€16.2m | +62.8% |
| Other operating income | 74 | €2,746 | €158,850 | +€156,104 | +5,685% |
| Non-recurring operating income | 76A | €32,973 | €413 | -€32,561 | -98.7% |
| Operating charges | 60/66A | €25,382,254 | €41,405,417 | +€16.0m | +63.1% |
| Goods for resale, raw materials and consumables | 60 | €23,006,832 | €37,106,385 | +€14.1m | +61.3% |
| Purchases | 600/8 | €17,472,005 | €36,291,632 | +€18.8m | +108% |
| Change in stocks: decrease (increase) | 609 | €5,534,827 | €814,752 | -€4.7m | -85.3% |
| Services and other goods | 61 | €1,943,587 | €3,433,981 | +€1.5m | +76.7% |
| Remuneration, social security and pensions | 62 | €346,034 | €672,579 | +€326,546 | +94.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €58,743 | €63,987 | +€5,245 | +8.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €57,015 | +€57,015 | |
| Other operating charges | 640/8 | €27,058 | €71,470 | +€44,411 | +164% |
| Operating profit (loss) | 9901 | €458,112 | €767,791 | +€309,680 | +67.6% |
| Financial income | 75/76B | €6,580 | €81,498 | +€74,918 | +1,139% |
| Recurring financial income | 75 | €6,580 | €81,498 | +€74,918 | +1,139% |
| Other financial income | 752/9 | €6,580 | €81,498 | +€74,918 | +1,139% |
| Financial charges | 65/66B | €62,692 | €207,105 | +€144,413 | +230% |
| Recurring financial charges | 65 | €62,692 | €207,105 | +€144,413 | +230% |
| Debt charges | 650 | €44,515 | €132,901 | +€88,387 | +199% |
| Other financial charges | 652/9 | €18,177 | €74,204 | +€56,026 | +308% |
| Profit (loss) for the period before taxes | 9903 | €402,000 | €642,185 | +€240,185 | +59.7% |
| Income taxes | 67/77 | €116,188 | €168,607 | +€52,419 | +45.1% |
| Taxes | 670/3 | €116,188 | €168,607 | +€52,419 | +45.1% |
| Profit (loss) for the period | 9904 | €285,811 | €473,578 | +€187,767 | +65.7% |
| Profit (loss) for the period to be appropriated | 9905 | €285,811 | €473,578 | +€187,767 | +65.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.