Skip to content

NEKTAR SOLUTIONS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEKTAR SOLUTIONS

BE 0720.811.948
NACE 11.070, Manufacture of beverages
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,120
2024 · €10,681+€3,439
Equity
€197,026
2024 · €182,906+€14,120
Cash
€18,288
2024 · €21,310-€3,022
Balance sheet total
€849,968
2024 · €581,451+€268,517

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€124,136

    up €124,136 (+79.4%), from €156,294 to €280,431

  • Receivables within one year +€95,835

    up €95,835 (+78.8%), from €121,629 to €217,464

    of which Trade receivables: +€69,103

  • Stocks and contracts +€61,601

    up €61,601 (+27.1%), from €226,944 to €288,545

  • Tangible fixed assets -€9,951

    down €9,951 (-22.4%), from €44,330 to €34,378

    of which Leasing and similar rights: -€14,996

Equity and liabilities
  • Current portion of long-term debt +€88,155

    up €88,155 (+940%), from €9,375 to €97,530

  • Debts after one year +€80,720

    up €80,720 (+37.9%), from €213,004 to €293,725

  • Trade debts +€29,993

    up €29,993 (+22.7%), from €132,131 to €162,124

  • Other debts +€25,261

    up €25,261 (+119%), from €21,152 to €46,413

  • Tax, wage and social debts +€17,107

    up €17,107 (+75.9%), from €22,530 to €39,636

    of which Remuneration and social security: +€12,983

Income statement
  • Gross operating margin +€153,657

    up €153,657 (+72.1%), from €213,079 to €366,736

  • Other operating charges +€53,988

    up €53,988 (+337%), from €16,003 to €69,991

  • Depreciation +€35,856

    up €35,856 (+208%), from €17,231 to €53,087

  • Financial charges +€3,974

    up €3,974 (+108%), from €3,685 to €7,659

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,681
Gross operating margin +€153,657
Staff costs -€2,682
Depreciation -€35,856
Other operating charges -€53,988
Other operating items -€53,571
Financial income +€32
Financial charges -€3,974
Taxes -€179
Result 2025 €14,120
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,960
Investment -€167,937
Financing +€168,875
Cash 2024 €21,310
Net result for the year +€14,120
Depreciation +€53,087
Stocks and contracts -€61,601
Receivables within one year -€95,835
Deferred charges and accrued income +€747
Trade debts +€29,993
Tax, wage and social debts +€17,107
Other debts +€25,261
Accrued charges and deferred income +€13,161
Investment in fixed assets (net) -€167,937
Debts after one year +€80,720
Current portion of long-term debt +€88,155
Cash 2025 €18,288
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €581,451 €849,968 +€268,517 +46.2%
Fixed assets 21/28 €200,824 €315,674 +€114,850 +57.2%
Intangible fixed assets 21 €156,294 €280,431 +€124,136 +79.4%
Tangible fixed assets 22/27 €44,330 €34,378 -€9,951 -22.4%
Furniture and vehicles 24 €10,668 €15,713 +€5,044 +47.3%
Leasing and similar rights 25 €33,661 €18,666 -€14,996 -44.5%
Financial fixed assets 28 €200 €865 +€665 +332%
Current assets 29/58 €380,627 €534,294 +€153,667 +40.4%
Stocks and contracts in progress 3 €226,944 €288,545 +€61,601 +27.1%
Stocks 30/36 €226,944 €288,545 +€61,601 +27.1%
Amounts receivable within one year 40/41 €121,629 €217,464 +€95,835 +78.8%
Trade receivables 40 €97,646 €166,749 +€69,103 +70.8%
Other amounts receivable 41 €23,983 €50,715 +€26,731 +111%
Cash at bank and in hand 54/58 €21,310 €18,288 -€3,022 -14.2%
Deferred charges and accrued income 490/1 €10,744 €9,997 -€747 -7.0%
Total equity and liabilities 10/49 €581,451 €849,968 +€268,517 +46.2%
Equity 10/15 €182,906 €197,026 +€14,120 +7.7%
Contributions 10/11 €533,880 €533,880 = 0.0%
Profit (loss) carried forward 14 -€350,974 -€336,854 +€14,120 +4.0%
Amounts payable 17/49 €398,545 €652,941 +€254,396 +63.8%
Amounts payable after more than one year 17 €213,004 €293,725 +€80,720 +37.9%
Financial debts 170/4 €213,004 €293,725 +€80,720 +37.9%
Amounts payable within one year 42/48 €185,213 €345,728 +€160,515 +86.7%
Current portion of amounts payable after more than one year 42 €9,375 €97,530 +€88,155 +940%
Trade debts 44 €132,131 €162,124 +€29,993 +22.7%
Suppliers 440/4 €132,131 €162,124 +€29,993 +22.7%
Advances received on contracts in progress 46 €25 €25 = 0.0%
Taxes, remuneration and social security 45 €22,530 €39,636 +€17,107 +75.9%
Taxes 450/3 €1,878 €6,001 +€4,124 +220%
Remuneration and social security 454/9 €20,652 €33,635 +€12,983 +62.9%
Other amounts payable 47/48 €21,152 €46,413 +€25,261 +119%
Accrued charges and deferred income 492/3 €328 €13,489 +€13,161 +4,013%
Non-recurring operating income 76A €5,600 €4,528 -€1,072 -19.1%
Remuneration, social security and pensions 62 €149,577 €152,258 +€2,682 +1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,231 €53,087 +€35,856 +208%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €16,003 €69,991 +€53,988 +337%
Non-recurring operating charges 66A €15,692 €69,263 +€53,571 +341%
Gross operating margin 9900 €213,079 €366,736 +€153,657 +72.1%
Operating profit (loss) 9901 €14,577 €22,137 +€7,560 +51.9%
Financial income 75/76B €27 €59 +€32 +118%
Recurring financial income 75 €27 €59 +€32 +118%
Financial charges 65/66B €3,685 €7,659 +€3,974 +108%
Recurring financial charges 65 €3,685 €7,659 +€3,974 +108%
Profit (loss) for the period before taxes 9903 €10,919 €14,538 +€3,619 +33.1%
Income taxes 67/77 €238 €417 +€179 +75.2%
Profit (loss) for the period 9904 €10,681 €14,120 +€3,439 +32.2%
Profit (loss) for the period to be appropriated 9905 €10,681 €14,120 +€3,439 +32.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.