Skip to content

NEJEN CONSULTING: what changed

What changed

NEJEN CONSULTING

BE 0817.538.170
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€58,344
2024 · €72,171-€13,827
Equity
€273,713
2024 · €255,369+€18,344
Cash
€14,695
2024 · €55,720-€41,024
Balance sheet total
€326,323
2024 · €336,904-€10,581

Largest movements

2024 to 2025
Assets
  • Cash -€41,024

    down €41,024 (-73.6%), from €55,720 to €14,695

    mainly Contributions, distributions and other (-€40,000) and Receivables within one year (-€29,353)

  • Receivables within one year +€29,353

    up €29,353 (+26.5%), from €110,679 to €140,032

    of which Trade receivables: +€19,381

Equity and liabilities
  • Tax, wage and social debts -€15,609

    down €15,609 (-63.4%), from €24,635 to €9,026

    of which Taxes: -€16,084

  • Reserves +€10,000

    up €10,000 (+4.1%), from €241,860 to €251,860

    of which Distributable reserves: +€10,000

  • Other debts -€10,000

    down €10,000 (-20.0%), from €50,000 to €40,000

  • Profit (loss) carried forward +€8,344

    up €8,344 (+752%), from €1,109 to €9,453

Income statement
  • Gross operating margin -€21,634

    down €21,634 (-17.9%), from €120,811 to €99,177

  • Taxes -€6,451

    down €6,451 (-22.1%), from €29,198 to €22,748

  • Financial income +€1,839

    up €1,839 (+33.4%), from €5,505 to €7,344

    of which Financial income: +€1,839

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €72,171
Gross operating margin -€21,634
Staff costs -€898
Depreciation -€184
Other operating charges -€45
Other operating items -€86
Financial income +€1,839
Financial charges +€728
Taxes +€6,451
Result 2025 €58,344
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€958
Investment -€1,982
Financing -€40,000
Cash 2024 €55,720
Net result for the year +€58,344
Depreciation +€2,391
Receivables within one year -€29,353
Deferred charges and accrued income -€1,500
Trade debts -€3,305
Tax, wage and social debts -€15,609
Other debts -€10,000
Accrued charges and deferred income -€10
Investment in fixed assets (net) -€1,982
Contributions, distributions and other -€40,000
Cash 2025 €14,695
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €336,904 €326,323 -€10,581 -3.1%
Fixed assets 21/28 €10,711 €10,302 -€409 -3.8%
Tangible fixed assets 22/27 €10,686 €10,277 -€409 -3.8%
Furniture and vehicles 24 - €1,798 +€1,798
Other tangible fixed assets 26 €10,686 €8,479 -€2,207 -20.7%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €326,193 €316,021 -€10,172 -3.1%
Amounts receivable within one year 40/41 €110,679 €140,032 +€29,353 +26.5%
Trade receivables 40 €49,320 €68,701 +€19,381 +39.3%
Other amounts receivable 41 €61,359 €71,331 +€9,971 +16.3%
Current investments 50/53 €150,000 €150,000 = 0.0%
Cash at bank and in hand 54/58 €55,720 €14,695 -€41,024 -73.6%
Deferred charges and accrued income 490/1 €9,794 €11,294 +€1,500 +15.3%
Total equity and liabilities 10/49 €336,904 €326,323 -€10,581 -3.1%
Equity 10/15 €255,369 €273,713 +€18,344 +7.2%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €241,860 €251,860 +€10,000 +4.1%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €240,000 €250,000 +€10,000 +4.2%
Profit (loss) carried forward 14 €1,109 €9,453 +€8,344 +752%
Amounts payable 17/49 €81,535 €52,610 -€28,925 -35.5%
Amounts payable within one year 42/48 €81,525 €52,610 -€28,915 -35.5%
Trade debts 44 €6,890 €3,584 -€3,305 -48.0%
Suppliers 440/4 €6,890 €3,584 -€3,305 -48.0%
Taxes, remuneration and social security 45 €24,635 €9,026 -€15,609 -63.4%
Taxes 450/3 €18,632 €2,549 -€16,084 -86.3%
Remuneration and social security 454/9 €6,003 €6,477 +€474 +7.9%
Other amounts payable 47/48 €50,000 €40,000 -€10,000 -20.0%
Accrued charges and deferred income 492/3 €10 €0 -€10 -100%
Non-recurring operating income 76A €0 €66 +€65 +13,891%
Remuneration, social security and pensions 62 €19,071 €19,968 +€898 +4.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,207 €2,391 +€184 +8.3%
Other operating charges 640/8 €1,189 €1,234 +€45 +3.8%
Non-recurring operating charges 66A €247 €333 +€86 +34.6%
Gross operating margin 9900 €120,811 €99,177 -€21,634 -17.9%
Operating profit (loss) 9901 €98,097 €75,251 -€22,846 -23.3%
Financial income 75/76B €5,505 €7,344 +€1,839 +33.4%
Recurring financial income 75 €5,505 €7,344 +€1,839 +33.4%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €2,232 €1,504 -€728 -32.6%
Recurring financial charges 65 €2,163 €1,504 -€659 -30.5%
Non-recurring financial charges 66B €69 €0 -€69 -100%
Profit (loss) for the period before taxes 9903 €101,369 €81,092 -€20,278 -20.0%
Income taxes 67/77 €29,198 €22,748 -€6,451 -22.1%
Profit (loss) for the period 9904 €72,171 €58,344 -€13,827 -19.2%
Profit (loss) for the period to be appropriated 9905 €72,171 €58,344 -€13,827 -19.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.