Skip to content

NEGREPONTE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEGREPONTE

BE 0849.008.237
NACE 56.301, Cafés and bars
fiscal year 2021 against 2023not consecutivefiled annual accounts (NBB)
Net result for the year
€216
2021 · -+€216
Equity
-€48,215
2021 · -€48,431+€216
Cash
-
2021 · €16-€16
Balance sheet total
€3,542
2021 · €3,558-€16

Largest movements

2021 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€51,989

      no longer reported in 2023 (was €51,989)

    • Debts after one year +€51,449

      new in 2023: €51,449

    • Tax, wage and social debts +€308

      new in 2023: €308

    • Profit (loss) carried forward +€216

      up €216 (+0.3%), from -€67,031 to -€66,815

    Income statement
    • Gross operating margin +€216

      new in 2023: €216

    From the 2021 result to the 2023 result

    effect on the result

    The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

    Cash bridge derived

    cash 2021 to 2023

    A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

    Every line side by side 23 lines
    Line Code 2021 2023 Change %
    Total assets 20/58 €3,558 €3,542 -€16 -0.5%
    Current assets 29/58 €3,558 €3,542 -€16 -0.5%
    Amounts receivable within one year 40/41 €3,542 €3,542 = 0.0%
    Other amounts receivable 41 €3,542 €3,542 = 0.0%
    Cash at bank and in hand 54/58 €16 - -€16
    Total equity and liabilities 10/49 €3,558 €3,542 -€16 -0.5%
    Equity 10/15 -€48,431 -€48,215 +€216 +0.4%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Capital 10 €18,600 - -€18,600
    Issued capital 100 €18,600 - -€18,600
    Profit (loss) carried forward 14 -€67,031 -€66,815 +€216 +0.3%
    Amounts payable 17/49 €51,989 €51,757 -€232 -0.4%
    Amounts payable after more than one year 17 - €51,449 +€51,449
    Financial debts 170/4 - €51,449 +€51,449
    Amounts payable within one year 42/48 €51,989 €308 -€51,682 -99.4%
    Taxes, remuneration and social security 45 - €308 +€308
    Taxes 450/3 - €308 +€308
    Other amounts payable 47/48 €51,989 - -€51,989
    Gross operating margin 9900 - €216 +€216
    Operating profit (loss) 9901 - €216 +€216
    Profit (loss) for the period before taxes 9903 - €216 +€216
    Profit (loss) for the period 9904 - €216 +€216
    Profit (loss) for the period to be appropriated 9905 - €216 +€216

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.