Skip to content

NEGHINA GENERAL SERVICES: what changed

What changed

NEGHINA GENERAL SERVICES

BE 0753.451.458
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,120
2023 · €9,565+€555
Equity
€57,717
2023 · €47,596+€10,121
Cash
€57,717
2023 · -+€57,717
Balance sheet total
€57,717
2023 · €71,150-€13,433

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€70,644

    no longer reported in 2024 (was €70,644)

    of which Trade receivables: -€70,326

  • Cash +€57,717

    new in 2024: €57,717

    mainly Receivables within one year (+€70,644) and Net result for the year (+€10,120)

Equity and liabilities
  • Profit (loss) carried forward +€10,121

    up €10,121 (+22.0%), from €46,096 to €56,217

  • Trade debts -€9,651

    no longer reported in 2024 (was €9,651)

  • Tax, wage and social debts -€7,334

    no longer reported in 2024 (was €7,334)

  • Other debts -€6,344

    no longer reported in 2024 (was €6,344)

Income statement
  • Gross operating margin -€3,964

    down €3,964 (-27.5%), from €14,407 to €10,443

  • Taxes -€2,872

    no longer reported in 2024 (was €2,872)

  • Depreciation -€1,395

    down €1,395 (-81.2%), from €1,718 to €323

  • Financial charges -€253

    no longer reported in 2024 (was €253)

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €9,565
Gross operating margin -€3,964
Depreciation +€1,395
Financial charges +€253
Taxes +€2,872
Result 2024 €10,120
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€57,941
Investment -€0
Financing -€224
Cash 2023 €0
Net result for the year +€10,120
Depreciation +€323
Receivables within one year +€70,644
Deferred charges and accrued income +€183
Trade debts -€9,651
Tax, wage and social debts -€7,334
Other debts -€6,344
Investment in fixed assets (net) -€0
Short-term financial debts -€225
Contributions, distributions and other +€1
Cash 2024 €57,717
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €71,150 €57,717 -€13,433 -18.9%
Fixed assets 21/28 €323 - -€323
Tangible fixed assets 22/27 €323 €0 -€323 -100%
Furniture and vehicles 24 €323 - -€323
Current assets 29/58 €70,827 €57,717 -€13,110 -18.5%
Amounts receivable within one year 40/41 €70,644 - -€70,644
Trade receivables 40 €70,326 - -€70,326
Other amounts receivable 41 €318 - -€318
Cash at bank and in hand 54/58 - €57,717 +€57,717
Deferred charges and accrued income 490/1 €183 - -€183
Total equity and liabilities 10/49 €71,150 €57,717 -€13,433 -18.9%
Equity 10/15 €47,596 €57,717 +€10,121 +21.3%
Contributions 10/11 €1,500 €1,500 = 0.0%
Capital 10 - €1,500 +€1,500
Issued capital 100 - €1,500 +€1,500
Profit (loss) carried forward 14 €46,096 €56,217 +€10,121 +22.0%
Amounts payable 17/49 €23,554 - -€23,554
Amounts payable within one year 42/48 €23,554 - -€23,554
Financial debts 43 €225 - -€225
Credit institutions 430/8 €225 - -€225
Trade debts 44 €9,651 - -€9,651
Suppliers 440/4 €9,651 - -€9,651
Taxes, remuneration and social security 45 €7,334 - -€7,334
Taxes 450/3 €7,334 - -€7,334
Other amounts payable 47/48 €6,344 - -€6,344
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,718 €323 -€1,395 -81.2%
Gross operating margin 9900 €14,407 €10,443 -€3,964 -27.5%
Operating profit (loss) 9901 €12,690 €10,120 -€2,570 -20.3%
Financial charges 65/66B €253 - -€253
Recurring financial charges 65 €253 - -€253
Profit (loss) for the period before taxes 9903 €12,437 €10,120 -€2,317 -18.6%
Income taxes 67/77 €2,872 - -€2,872
Profit (loss) for the period 9904 €9,565 €10,120 +€555 +5.8%
Profit (loss) for the period to be appropriated 9905 €9,565 €10,120 +€555 +5.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.