Skip to content

NEFES Thuisverpleging: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEFES Thuisverpleging

BE 0791.980.353
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,736
2024 · €47,077-€43,341
Equity
€97,103
2024 · €94,200+€2,903
Cash
€70,417
2024 · €54,296+€16,121
Balance sheet total
€222,599
2024 · €107,447+€115,151

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€115,458

    up €115,458 (+693%), from €16,655 to €132,113

    of which Land and buildings: +€119,026

  • Receivables within one year -€18,313

    down €18,313 (-51.7%), from €35,400 to €17,087

    of which Trade receivables: -€15,246

  • Cash +€16,121

    up €16,121 (+29.7%), from €54,296 to €70,417

    mainly Debts after one year (+€112,266) and Receivables within one year (+€18,313)

Equity and liabilities
  • Debts after one year +€112,266

    new in 2025: €112,266

  • Tax, wage and social debts -€9,040

    down €9,040 (-79.1%), from €11,429 to €2,390

  • Current portion of long-term debt +€6,099

    new in 2025: €6,099

  • Accrued charges and deferred income +€3,340

    new in 2025: €3,340

  • Profit (loss) carried forward +€2,903

    up €2,903 (+6.3%), from €46,218 to €49,121

Income statement
  • Gross operating margin -€38,986

    down €38,986 (-62.1%), from €62,827 to €23,841

  • Taxes -€10,712

    down €10,712 (-84.2%), from €12,718 to €2,006

  • Financial charges +€3,697

    up €3,697 (+11,055%), from €33 to €3,730

  • Depreciation +€3,067

    up €3,067 (+105%), from €2,922 to €5,988

  • Financial income +€1,368

    up €1,368 (+308%), from €444 to €1,812

    of which Financial income: +€998

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €47,077
Gross operating margin -€38,986
Depreciation -€3,067
Other operating charges -€57
Other operating items -€9,615
Financial income +€1,368
Financial charges -€3,697
Taxes +€10,712
Result 2025 €3,736
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,035
Investment -€121,446
Financing +€117,531
Cash 2024 €54,296
Net result for the year +€3,736
Depreciation +€5,988
Receivables within one year +€18,313
Deferred charges and accrued income -€1,886
Trade debts -€481
Tax, wage and social debts -€9,040
Other debts +€65
Accrued charges and deferred income +€3,340
Investment in fixed assets (net) -€121,446
Debts after one year +€112,266
Current portion of long-term debt +€6,099
Contributions, distributions and other -€833
Cash 2025 €70,417
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €107,447 €222,599 +€115,151 +107%
Fixed assets 21/28 €16,655 €132,113 +€115,458 +693%
Tangible fixed assets 22/27 €16,655 €132,113 +€115,458 +693%
Land and buildings 22 - €119,026 +€119,026
Plant, machinery and equipment 23 €5,437 €5,348 -€88 -1.6%
Furniture and vehicles 24 €11,218 €7,738 -€3,480 -31.0%
Current assets 29/58 €90,792 €90,486 -€306 -0.3%
Amounts receivable within one year 40/41 €35,400 €17,087 -€18,313 -51.7%
Trade receivables 40 €15,277 €31 -€15,246 -99.8%
Other amounts receivable 41 €20,123 €17,056 -€3,068 -15.2%
Cash at bank and in hand 54/58 €54,296 €70,417 +€16,121 +29.7%
Deferred charges and accrued income 490/1 €1,096 €2,983 +€1,886 +172%
Total equity and liabilities 10/49 €107,447 €222,599 +€115,151 +107%
Equity 10/15 €94,200 €97,103 +€2,903 +3.1%
Contributions 10/11 €1,600 €1,600 = 0.0%
Reserves 13 €46,382 €46,382 = 0.0%
Distributable reserves 133 €46,382 €46,382 = 0.0%
Profit (loss) carried forward 14 €46,218 €49,121 +€2,903 +6.3%
Amounts payable 17/49 €13,247 €125,495 +€112,248 +847%
Amounts payable after more than one year 17 - €112,266 +€112,266
Financial debts 170/4 - €112,266 +€112,266
Amounts payable within one year 42/48 €13,247 €9,889 -€3,358 -25.3%
Current portion of amounts payable after more than one year 42 - €6,099 +€6,099
Trade debts 44 €1,216 €735 -€481 -39.6%
Suppliers 440/4 €1,216 €735 -€481 -39.6%
Taxes, remuneration and social security 45 €11,429 €2,390 -€9,040 -79.1%
Taxes 450/3 €11,429 €2,390 -€9,040 -79.1%
Other amounts payable 47/48 €601 €666 +€65 +10.8%
Accrued charges and deferred income 492/3 - €3,340 +€3,340
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,922 €5,988 +€3,067 +105%
Other operating charges 640/8 €522 €578 +€57 +10.8%
Non-recurring operating charges 66A - €9,615 +€9,615
Gross operating margin 9900 €62,827 €23,841 -€38,986 -62.1%
Operating profit (loss) 9901 €59,384 €7,660 -€51,724 -87.1%
Financial income 75/76B €444 €1,812 +€1,368 +308%
Recurring financial income 75 €444 €1,442 +€998 +225%
Non-recurring financial income 76B - €370 +€370
Financial charges 65/66B €33 €3,730 +€3,697 +11,055%
Recurring financial charges 65 €33 €3,730 +€3,697 +11,055%
Profit (loss) for the period before taxes 9903 €59,794 €5,742 -€54,053 -90.4%
Income taxes 67/77 €12,718 €2,006 -€10,712 -84.2%
Profit (loss) for the period 9904 €47,077 €3,736 -€43,341 -92.1%
Profit (loss) for the period to be appropriated 9905 €47,077 €3,736 -€43,341 -92.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.