Skip to content

NEESKENS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEESKENS

BE 0645.827.681
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€61,798
2024 · €33,310+€28,488
Equity
€312,067
2024 · €251,935+€60,132
Cash
€171,609
2024 · €161,026+€10,583
Balance sheet total
€628,576
2024 · €627,680+€896

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,683

    down €19,683 (-5.5%), from €355,475 to €335,792

  • Receivables within one year +€15,628

    up €15,628 (+31.7%), from €49,305 to €64,933

    of which Trade receivables: +€17,535

  • Cash +€10,583

    up €10,583 (+6.6%), from €161,026 to €171,609

    mainly Net result for the year (+€61,798) and Depreciation (+€49,348)

Equity and liabilities
  • Reserves +€60,132

    up €60,132 (+24.5%), from €245,735 to €305,867

  • Debts after one year -€29,194

    down €29,194 (-11.4%), from €256,928 to €227,733

  • Current portion of long-term debt -€20,678

    down €20,678 (-42.3%), from €48,941 to €28,263

  • Trade debts -€10,609

    down €10,609 (-36.8%), from €28,809 to €18,200

Income statement
  • Gross operating margin +€42,327

    up €42,327 (+18.9%), from €223,438 to €265,765

  • Taxes +€10,083

    up €10,083 (+74.8%), from €13,478 to €23,562

  • Staff costs +€2,923

    up €2,923 (+2.7%), from €107,805 to €110,728

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,310
Gross operating margin +€42,327
Staff costs -€2,923
Depreciation +€583
Other operating charges +€1,857
Other operating items -€2,565
Financial income -€334
Financial charges -€374
Taxes -€10,083
Result 2025 €61,798
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€89,340
Investment -€29,565
Financing -€49,192
Cash 2024 €161,026
Net result for the year +€61,798
Depreciation +€49,348
Receivables within one year -€15,628
Deferred charges and accrued income +€5,532
Trade debts -€10,609
Tax, wage and social debts -€14
Other debts -€1,087
Investment in fixed assets (net) -€29,665
Current investments +€100
Debts after one year -€29,194
Current portion of long-term debt -€20,678
Short-term financial debts +€2,347
Contributions, distributions and other -€1,666
Cash 2025 €171,609
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €627,680 €628,576 +€896 +0.1%
Fixed assets 21/28 €355,475 €335,792 -€19,683 -5.5%
Tangible fixed assets 22/27 €355,475 €335,792 -€19,683 -5.5%
Land and buildings 22 €286,839 €279,109 -€7,730 -2.7%
Plant, machinery and equipment 23 €11,867 €9,703 -€2,163 -18.2%
Furniture and vehicles 24 €56,770 €46,980 -€9,790 -17.2%
Current assets 29/58 €272,205 €292,784 +€20,579 +7.6%
Stocks and contracts in progress 3 €54,011 €54,011 = 0.0%
Stocks 30/36 €54,011 €54,011 = 0.0%
Amounts receivable within one year 40/41 €49,305 €64,933 +€15,628 +31.7%
Trade receivables 40 €36,260 €53,795 +€17,535 +48.4%
Other amounts receivable 41 €13,045 €11,138 -€1,907 -14.6%
Current investments 50/53 €100 - -€100
Cash at bank and in hand 54/58 €161,026 €171,609 +€10,583 +6.6%
Deferred charges and accrued income 490/1 €7,763 €2,231 -€5,532 -71.3%
Total equity and liabilities 10/49 €627,680 €628,576 +€896 +0.1%
Equity 10/15 €251,935 €312,067 +€60,132 +23.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €245,735 €305,867 +€60,132 +24.5%
Distributable reserves 133 €245,735 €305,867 +€60,132 +24.5%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €375,745 €316,509 -€59,236 -15.8%
Amounts payable after more than one year 17 €256,928 €227,733 -€29,194 -11.4%
Financial debts 170/4 €256,928 €227,733 -€29,194 -11.4%
Amounts payable within one year 42/48 €118,817 €88,776 -€30,041 -25.3%
Current portion of amounts payable after more than one year 42 €48,941 €28,263 -€20,678 -42.3%
Financial debts 43 €1,021 €3,367 +€2,347 +230%
Credit institutions 430/8 €1,021 €3,367 +€2,347 +230%
Trade debts 44 €28,809 €18,200 -€10,609 -36.8%
Suppliers 440/4 €28,809 €18,200 -€10,609 -36.8%
Taxes, remuneration and social security 45 €9,504 €9,491 -€14 -0.1%
Taxes 450/3 €9,504 €9,491 -€14 -0.1%
Other amounts payable 47/48 €30,542 €29,455 -€1,087 -3.6%
Remuneration, social security and pensions 62 €107,805 €110,728 +€2,923 +2.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €49,931 €49,348 -€583 -1.2%
Other operating charges 640/8 €8,610 €6,753 -€1,857 -21.6%
Non-recurring operating charges 66A €1,246 €3,811 +€2,565 +206%
Gross operating margin 9900 €223,438 €265,765 +€42,327 +18.9%
Operating profit (loss) 9901 €55,846 €95,125 +€39,279 +70.3%
Financial income 75/76B €1,311 €977 -€334 -25.5%
Recurring financial income 75 €1,311 €977 -€334 -25.5%
Financial charges 65/66B €10,369 €10,743 +€374 +3.6%
Recurring financial charges 65 €10,369 €10,743 +€374 +3.6%
Profit (loss) for the period before taxes 9903 €46,788 €85,359 +€38,571 +82.4%
Income taxes 67/77 €13,478 €23,562 +€10,083 +74.8%
Profit (loss) for the period 9904 €33,310 €61,798 +€28,488 +85.5%
Profit (loss) for the period to be appropriated 9905 €33,310 €61,798 +€28,488 +85.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.