NEELSTREET: what changed
NEELSTREET
Largest movements
- Current investments +€209,390
up €209,390 (+27.3%), from €766,282 to €975,673
- Receivables after one year -€170,057
down €170,057 (-60.1%), from €283,078 to €113,021
- Tangible fixed assets -€70,732
down €70,732 (-20.9%), from €338,412 to €267,680
of which Land and buildings: -€53,295
- Cash +€52,693
up €52,693 (+14.6%), from €359,802 to €412,496
mainly Receivables after one year (+€170,057) and Depreciation (+€70,732)
- Reserves +€34,862
up €34,862 (+1.4%), from €2.5m to €2.5m
of which Distributable reserves: +€55,770
- Depreciation -€11,259
down €11,259 (-13.7%), from €81,991 to €70,732
- Financial income +€9,764
up €9,764 (+16.3%), from €59,884 to €69,648
- Gross operating margin -€2,092
down €2,092 (-5.5%), from €38,135 to €36,043
- Taxes -€1,101
down €1,101, from €84 to -€1,018
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,612,414 | €2,641,711 | +€29,297 | +1.1% |
| Fixed assets | 21/28 | €338,412 | €267,680 | -€70,732 | -20.9% |
| Tangible fixed assets | 22/27 | €338,412 | €267,680 | -€70,732 | -20.9% |
| Land and buildings | 22 | €313,288 | €259,993 | -€53,295 | -17.0% |
| Plant, machinery and equipment | 23 | €6,673 | €4,624 | -€2,049 | -30.7% |
| Furniture and vehicles | 24 | €18,451 | €3,063 | -€15,387 | -83.4% |
| Current assets | 29/58 | €2,274,002 | €2,374,031 | +€100,029 | +4.4% |
| Amounts receivable after more than one year | 29 | €283,078 | €113,021 | -€170,057 | -60.1% |
| Other amounts receivable | 291 | €283,078 | €113,021 | -€170,057 | -60.1% |
| Amounts receivable within one year | 40/41 | €862,694 | €870,623 | +€7,929 | +0.9% |
| Other amounts receivable | 41 | €862,694 | €870,623 | +€7,929 | +0.9% |
| Current investments | 50/53 | €766,282 | €975,673 | +€209,390 | +27.3% |
| Cash at bank and in hand | 54/58 | €359,802 | €412,496 | +€52,693 | +14.6% |
| Deferred charges and accrued income | 490/1 | €2,145 | €2,218 | +€73 | +3.4% |
| Total equity and liabilities | 10/49 | €2,612,414 | €2,641,711 | +€29,297 | +1.1% |
| Equity | 10/15 | €2,583,732 | €2,618,594 | +€34,862 | +1.3% |
| Contributions | 10/11 | €70,000 | €70,000 | = | 0.0% |
| Capital | 10 | €70,000 | €70,000 | = | 0.0% |
| Issued capital | 100 | €70,000 | €70,000 | = | 0.0% |
| Reserves | 13 | €2,513,732 | €2,548,594 | +€34,862 | +1.4% |
| Non-distributable reserves | 130/1 | €7,000 | €7,000 | = | 0.0% |
| Legal reserve | 130 | €7,000 | €7,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €106,735 | €85,827 | -€20,908 | -19.6% |
| Distributable reserves | 133 | €2,399,997 | €2,455,767 | +€55,770 | +2.3% |
| Provisions and deferred taxes | 16 | €27,430 | €21,505 | -€5,925 | -21.6% |
| Deferred taxes | 168 | €27,430 | €21,505 | -€5,925 | -21.6% |
| Amounts payable | 17/49 | €1,252 | €1,612 | +€360 | +28.7% |
| Amounts payable within one year | 42/48 | €152 | €470 | +€318 | +210% |
| Trade debts | 44 | €152 | €470 | +€318 | +210% |
| Suppliers | 440/4 | €152 | €470 | +€318 | +210% |
| Accrued charges and deferred income | 492/3 | €1,100 | €1,142 | +€41 | +3.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €81,991 | €70,732 | -€11,259 | -13.7% |
| Other operating charges | 640/8 | €7,173 | €6,854 | -€319 | -4.5% |
| Gross operating margin | 9900 | €38,135 | €36,043 | -€2,092 | -5.5% |
| Operating profit (loss) | 9901 | -€51,029 | -€41,542 | +€9,487 | +18.6% |
| Financial income | 75/76B | €59,884 | €69,648 | +€9,764 | +16.3% |
| Recurring financial income | 75 | €59,884 | €69,648 | +€9,764 | +16.3% |
| Financial charges | 65/66B | €99 | €186 | +€87 | +87.8% |
| Recurring financial charges | 65 | €99 | €186 | +€87 | +87.8% |
| Profit (loss) for the period before taxes | 9903 | €8,756 | €27,919 | +€19,164 | +219% |
| Transfer from deferred taxes | 780 | €6,162 | €5,925 | -€237 | -3.8% |
| Income taxes | 67/77 | €84 | -€1,018 | -€1,101 | |
| Profit (loss) for the period | 9904 | €14,833 | €34,862 | +€20,028 | +135% |
| Transfer from tax-exempt reserves | 789 | €20,672 | €20,908 | +€237 | +1.1% |
| Profit (loss) for the period to be appropriated | 9905 | €35,505 | €55,770 | +€20,265 | +57.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.