Skip to content

NEELSTREET: what changed

What changed

NEELSTREET

BE 0462.364.356
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€34,862
2024 · €14,833+€20,028
Equity
€2.6m
2024 · €2.6m+€34,862
Cash
€412,496
2024 · €359,802+€52,693
Balance sheet total
€2.6m
2024 · €2.6m+€29,297

Largest movements

2024 to 2025
Assets
  • Current investments +€209,390

    up €209,390 (+27.3%), from €766,282 to €975,673

  • Receivables after one year -€170,057

    down €170,057 (-60.1%), from €283,078 to €113,021

  • Tangible fixed assets -€70,732

    down €70,732 (-20.9%), from €338,412 to €267,680

    of which Land and buildings: -€53,295

  • Cash +€52,693

    up €52,693 (+14.6%), from €359,802 to €412,496

    mainly Receivables after one year (+€170,057) and Depreciation (+€70,732)

Equity and liabilities
  • Reserves +€34,862

    up €34,862 (+1.4%), from €2.5m to €2.5m

    of which Distributable reserves: +€55,770

Income statement
  • Depreciation -€11,259

    down €11,259 (-13.7%), from €81,991 to €70,732

  • Financial income +€9,764

    up €9,764 (+16.3%), from €59,884 to €69,648

  • Gross operating margin -€2,092

    down €2,092 (-5.5%), from €38,135 to €36,043

  • Taxes -€1,101

    down €1,101, from €84 to -€1,018

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €14,833
Gross operating margin -€2,092
Depreciation +€11,259
Other operating charges +€319
Financial income +€9,764
Financial charges -€87
Taxes +€1,101
Deferred taxes and other -€237
Result 2025 €34,862
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€262,084
Investment -€209,390
Financing €0
Cash 2024 €359,802
Net result for the year +€34,862
Depreciation +€70,732
Receivables after one year +€170,057
Receivables within one year -€7,929
Smaller working-capital items +€287
Provisions -€5,925
Current investments -€209,390
Cash 2025 €412,496
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,612,414 €2,641,711 +€29,297 +1.1%
Fixed assets 21/28 €338,412 €267,680 -€70,732 -20.9%
Tangible fixed assets 22/27 €338,412 €267,680 -€70,732 -20.9%
Land and buildings 22 €313,288 €259,993 -€53,295 -17.0%
Plant, machinery and equipment 23 €6,673 €4,624 -€2,049 -30.7%
Furniture and vehicles 24 €18,451 €3,063 -€15,387 -83.4%
Current assets 29/58 €2,274,002 €2,374,031 +€100,029 +4.4%
Amounts receivable after more than one year 29 €283,078 €113,021 -€170,057 -60.1%
Other amounts receivable 291 €283,078 €113,021 -€170,057 -60.1%
Amounts receivable within one year 40/41 €862,694 €870,623 +€7,929 +0.9%
Other amounts receivable 41 €862,694 €870,623 +€7,929 +0.9%
Current investments 50/53 €766,282 €975,673 +€209,390 +27.3%
Cash at bank and in hand 54/58 €359,802 €412,496 +€52,693 +14.6%
Deferred charges and accrued income 490/1 €2,145 €2,218 +€73 +3.4%
Total equity and liabilities 10/49 €2,612,414 €2,641,711 +€29,297 +1.1%
Equity 10/15 €2,583,732 €2,618,594 +€34,862 +1.3%
Contributions 10/11 €70,000 €70,000 = 0.0%
Capital 10 €70,000 €70,000 = 0.0%
Issued capital 100 €70,000 €70,000 = 0.0%
Reserves 13 €2,513,732 €2,548,594 +€34,862 +1.4%
Non-distributable reserves 130/1 €7,000 €7,000 = 0.0%
Legal reserve 130 €7,000 €7,000 = 0.0%
Tax-exempt reserves 132 €106,735 €85,827 -€20,908 -19.6%
Distributable reserves 133 €2,399,997 €2,455,767 +€55,770 +2.3%
Provisions and deferred taxes 16 €27,430 €21,505 -€5,925 -21.6%
Deferred taxes 168 €27,430 €21,505 -€5,925 -21.6%
Amounts payable 17/49 €1,252 €1,612 +€360 +28.7%
Amounts payable within one year 42/48 €152 €470 +€318 +210%
Trade debts 44 €152 €470 +€318 +210%
Suppliers 440/4 €152 €470 +€318 +210%
Accrued charges and deferred income 492/3 €1,100 €1,142 +€41 +3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €81,991 €70,732 -€11,259 -13.7%
Other operating charges 640/8 €7,173 €6,854 -€319 -4.5%
Gross operating margin 9900 €38,135 €36,043 -€2,092 -5.5%
Operating profit (loss) 9901 -€51,029 -€41,542 +€9,487 +18.6%
Financial income 75/76B €59,884 €69,648 +€9,764 +16.3%
Recurring financial income 75 €59,884 €69,648 +€9,764 +16.3%
Financial charges 65/66B €99 €186 +€87 +87.8%
Recurring financial charges 65 €99 €186 +€87 +87.8%
Profit (loss) for the period before taxes 9903 €8,756 €27,919 +€19,164 +219%
Transfer from deferred taxes 780 €6,162 €5,925 -€237 -3.8%
Income taxes 67/77 €84 -€1,018 -€1,101
Profit (loss) for the period 9904 €14,833 €34,862 +€20,028 +135%
Transfer from tax-exempt reserves 789 €20,672 €20,908 +€237 +1.1%
Profit (loss) for the period to be appropriated 9905 €35,505 €55,770 +€20,265 +57.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.