Skip to content

NEEFS ENTERPRISE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEEFS ENTERPRISE

BE 0770.421.411
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,450
2024 · €53,122-€28,671
Equity
€102,242
2024 · €227,792-€125,550
Cash
€10,837
2024 · €9,943+€894
Balance sheet total
€740,543
2024 · €699,103+€41,441

Largest movements

2024 to 2025
Assets
  • Current investments +€180,900

    up €180,900 (+101%), from €180,000 to €360,900

  • Tangible fixed assets -€153,394

    down €153,394 (-31.4%), from €488,063 to €334,669

    of which Land and buildings: -€209,622

  • Receivables within one year +€17,479

    up €17,479 (+344%), from €5,078 to €22,557

    of which Other amounts receivable: +€17,426

Equity and liabilities
  • Other debts +€145,110

    up €145,110 (+405%), from €35,804 to €180,914

  • Profit (loss) carried forward -€125,550

    down €125,550 (-61.9%), from €202,792 to €77,242

  • Debts after one year +€21,337

    up €21,337 (+5.7%), from €377,504 to €398,841

  • Current portion of long-term debt +€7,531

    up €7,531 (+28.8%), from €26,133 to €33,663

Income statement
  • Gross operating margin -€41,058

    down €41,058 (-35.3%), from €116,323 to €75,265

  • Taxes -€7,044

    down €7,044 (-51.8%), from €13,590 to €6,546

  • Financial income +€4,669

    up €4,669 (+413%), from €1,130 to €5,799

  • Depreciation -€3,292

    down €3,292 (-7.9%), from €41,467 to €38,175

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €53,122
Gross operating margin -€41,058
Staff costs +€185
Depreciation +€3,292
Other operating charges -€36
Other operating items -€2,385
Financial income +€4,669
Financial charges -€384
Taxes +€7,044
Result 2025 €24,450
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€185,208
Investment -€63,181
Financing -€121,133
Cash 2024 €9,943
Net result for the year +€24,450
Depreciation +€38,175
Receivables within one year -€17,479
Deferred charges and accrued income +€1,939
Trade debts -€5,185
Tax, wage and social debts -€1,352
Other debts +€145,110
Accrued charges and deferred income -€450
Investment in fixed assets (net) +€117,719
Current investments -€180,900
Debts after one year +€21,337
Current portion of long-term debt +€7,531
Contributions, distributions and other -€150,000
Cash 2025 €10,837
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €699,103 €740,543 +€41,441 +5.9%
Fixed assets 21/28 €502,144 €346,249 -€155,894 -31.0%
Intangible fixed assets 21 €14,081 €11,581 -€2,500 -17.8%
Tangible fixed assets 22/27 €488,063 €334,669 -€153,394 -31.4%
Land and buildings 22 €486,292 €276,670 -€209,622 -43.1%
Plant, machinery and equipment 23 €1,770 €1,168 -€602 -34.0%
Furniture and vehicles 24 - €56,830 +€56,830
Current assets 29/58 €196,959 €394,294 +€197,335 +100%
Amounts receivable within one year 40/41 €5,078 €22,557 +€17,479 +344%
Trade receivables 40 €4,926 €4,980 +€53 +1.1%
Other amounts receivable 41 €152 €17,578 +€17,426 +11,492%
Current investments 50/53 €180,000 €360,900 +€180,900 +101%
Cash at bank and in hand 54/58 €9,943 €10,837 +€894 +9.0%
Deferred charges and accrued income 490/1 €1,939 €0 -€1,939 -100%
Total equity and liabilities 10/49 €699,103 €740,543 +€41,441 +5.9%
Equity 10/15 €227,792 €102,242 -€125,550 -55.1%
Contributions 10/11 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 €202,792 €77,242 -€125,550 -61.9%
Amounts payable 17/49 €471,311 €638,301 +€166,991 +35.4%
Amounts payable after more than one year 17 €377,504 €398,841 +€21,337 +5.7%
Financial debts 170/4 €377,504 €398,841 +€21,337 +5.7%
Amounts payable within one year 42/48 €93,356 €239,460 +€146,104 +157%
Current portion of amounts payable after more than one year 42 €26,133 €33,663 +€7,531 +28.8%
Trade debts 44 €13,649 €8,465 -€5,185 -38.0%
Suppliers 440/4 €13,649 €8,465 -€5,185 -38.0%
Taxes, remuneration and social security 45 €17,771 €16,418 -€1,352 -7.6%
Taxes 450/3 €14,942 €13,590 -€1,352 -9.0%
Remuneration and social security 454/9 €2,829 €2,829 = 0.0%
Other amounts payable 47/48 €35,804 €180,914 +€145,110 +405%
Accrued charges and deferred income 492/3 €450 €0 -€450 -100%
Remuneration, social security and pensions 62 €185 €0 -€185 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,467 €38,175 -€3,292 -7.9%
Other operating charges 640/8 €1,133 €1,169 +€36 +3.1%
Non-recurring operating charges 66A - €2,385 +€2,385
Gross operating margin 9900 €116,323 €75,265 -€41,058 -35.3%
Operating profit (loss) 9901 €73,537 €33,536 -€40,001 -54.4%
Financial income 75/76B €1,130 €5,799 +€4,669 +413%
Recurring financial income 75 €1,130 €5,799 +€4,669 +413%
Financial charges 65/66B €7,955 €8,339 +€384 +4.8%
Recurring financial charges 65 €7,955 €8,339 +€384 +4.8%
Profit (loss) for the period before taxes 9903 €66,711 €30,996 -€35,715 -53.5%
Income taxes 67/77 €13,590 €6,546 -€7,044 -51.8%
Profit (loss) for the period 9904 €53,122 €24,450 -€28,671 -54.0%
Profit (loss) for the period to be appropriated 9905 €53,122 €24,450 -€28,671 -54.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.