Skip to content

NECOSS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NECOSS

BE 0474.875.970
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€85,723
2024 · €122,090-€36,366
Equity
€1.8m
2024 · €1.8m-€44,277
Cash
€413,863
2024 · €135,331+€278,532
Balance sheet total
€2.0m
2024 · €2.1m-€72,349

Largest movements

2024 to 2025
Assets
  • Current investments -€355,610

    down €355,610 (-55.6%), from €639,634 to €284,024

  • Cash +€278,532

    up €278,532 (+205.8%), from €135,331 to €413,863

    mainly Current investments (+€355,610) and Net result for the year (+€85,723)

Equity and liabilities
  • Reserves -€45,000

    down €45,000 (-5.0%), from €896,547 to €851,547

    of which Distributable reserves: -€45,000

  • Debts after one year -€31,386

    down €31,386 (-16.9%), from €185,701 to €154,315

Income statement
  • Financial income -€71,165

    down €71,165 (-86.0%), from €82,794 to €11,630

    of which Non-recurring financial income: -€62,063

  • Gross operating margin +€45,471

    up €45,471 (+45.7%), from €99,428 to €144,899

  • Depreciation +€6,384

    up €6,384 (+39.2%), from €16,278 to €22,662

  • Taxes +€3,887

    up €3,887 (+10.1%), from €38,540 to €42,427

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €122,090
Gross operating margin +€45,471
Depreciation -€6,384
Other operating charges -€766
Financial income -€71,165
Financial charges +€365
Taxes -€3,887
Result 2025 €85,723

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€116,499
Investment +€323,419
Financing -€161,386
Cash 2024 €135,331
Net result for the year +€85,723
Depreciation +€22,662
Receivables within one year -€3,025
Deferred charges and accrued income +€7,826
Trade debts +€6,461
Tax, wage and social debts -€3,301
Other debts +€154
Investment in fixed assets (net) -€32,191
Current investments +€355,610
Debts after one year -€31,386
Contributions, distributions and other -€130,000
Cash 2025 €413,863
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,085,811 €2,013,461 -€72,349 -3.5%
Fixed assets 21/28 €464,734 €474,264 +€9,529 +2.1%
Tangible fixed assets 22/27 €452,957 €462,494 +€9,537 +2.1%
Land and buildings 22 €403,076 €390,560 -€12,516 -3.1%
Furniture and vehicles 24 €48,628 €57,027 +€8,398 +17.3%
Other tangible fixed assets 26 €1,253 €14,908 +€13,655 +1089.7%
Financial fixed assets 28 €11,777 €11,769 -€8 -0.1%
Current assets 29/58 €1,621,077 €1,539,198 -€81,879 -5.1%
Amounts receivable within one year 40/41 €833,330 €836,355 +€3,025 +0.4%
Trade receivables 40 €33,275 €36,300 +€3,025 +9.1%
Other amounts receivable 41 €800,055 €800,055 = 0.0%
Current investments 50/53 €639,634 €284,024 -€355,610 -55.6%
Cash at bank and in hand 54/58 €135,331 €413,863 +€278,532 +205.8%
Deferred charges and accrued income 490/1 €12,782 €4,956 -€7,826 -61.2%
Total equity and liabilities 10/49 €2,085,811 €2,013,461 -€72,349 -3.5%
Equity 10/15 €1,832,636 €1,788,360 -€44,277 -2.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €896,547 €851,547 -€45,000 -5.0%
Tax-exempt reserves 132 €19,687 €19,687 = 0.0%
Distributable reserves 133 €876,860 €831,860 -€45,000 -5.1%
Profit (loss) carried forward 14 €923,690 €924,413 +€723 +0.1%
Amounts payable 17/49 €253,175 €225,102 -€28,073 -11.1%
Amounts payable after more than one year 17 €185,701 €154,315 -€31,386 -16.9%
Financial debts 170/4 €185,701 €154,315 -€31,386 -16.9%
Amounts payable within one year 42/48 €67,473 €70,787 +€3,313 +4.9%
Current portion of amounts payable after more than one year 42 €31,386 €31,386 = 0.0%
Trade debts 44 €10,361 €16,822 +€6,461 +62.4%
Suppliers 440/4 €10,361 €16,822 +€6,461 +62.4%
Taxes, remuneration and social security 45 €25,223 €21,921 -€3,301 -13.1%
Taxes 450/3 €25,223 €21,921 -€3,301 -13.1%
Other amounts payable 47/48 €504 €658 +€154 +30.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,278 €22,662 +€6,384 +39.2%
Other operating charges 640/8 €2,316 €3,083 +€766 +33.1%
Gross operating margin 9900 €99,428 €144,899 +€45,471 +45.7%
Operating profit (loss) 9901 €80,834 €119,154 +€38,320 +47.4%
Financial income 75/76B €82,794 €11,630 -€71,165 -86.0%
Recurring financial income 75 €19,818 €10,717 -€9,101 -45.9%
Non-recurring financial income 76B €62,976 €913 -€62,063 -98.6%
Financial charges 65/66B €2,999 €2,634 -€365 -12.2%
Recurring financial charges 65 €2,999 €2,634 -€365 -12.2%
Profit (loss) for the period before taxes 9903 €160,629 €128,150 -€32,479 -20.2%
Income taxes 67/77 €38,540 €42,427 +€3,887 +10.1%
Profit (loss) for the period 9904 €122,090 €85,723 -€36,366 -29.8%
Profit (loss) for the period to be appropriated 9905 €122,090 €85,723 -€36,366 -29.8%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.