NECHT: what changed
NECHT
Largest movements
- Cash +€47,918
up €47,918 (+161%), from €29,770 to €77,688
mainly Other debts (+€90,315) and Net result for the year (+€50,457)
- Tangible fixed assets -€33,797
down €33,797 (-3.5%), from €957,962 to €924,165
of which Land and buildings: -€23,247
- Receivables within one year -€23,561
down €23,561 (-51.6%), from €45,641 to €22,080
- Other debts +€90,315
up €90,315 (+180%), from €50,162 to €140,477
- Reserves -€65,543
down €65,543 (-32.4%), from €202,006 to €136,463
- Debts after one year -€44,582
down €44,582 (-10.5%), from €424,255 to €379,673
No income-statement line moved by more than 1% of the activity.
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,036,913 | €1,026,799 | -€10,114 | -1.0% |
| Fixed assets | 21/28 | €957,962 | €924,165 | -€33,797 | -3.5% |
| Tangible fixed assets | 22/27 | €957,962 | €924,165 | -€33,797 | -3.5% |
| Land and buildings | 22 | €623,526 | €600,280 | -€23,247 | -3.7% |
| Furniture and vehicles | 24 | €18,861 | €11,388 | -€7,473 | -39.6% |
| Other tangible fixed assets | 26 | €315,575 | €312,498 | -€3,077 | -1.0% |
| Current assets | 29/58 | €78,951 | €102,634 | +€23,683 | +30.0% |
| Amounts receivable within one year | 40/41 | €45,641 | €22,080 | -€23,561 | -51.6% |
| Trade receivables | 40 | €45,641 | €22,080 | -€23,561 | -51.6% |
| Cash at bank and in hand | 54/58 | €29,770 | €77,688 | +€47,918 | +161% |
| Deferred charges and accrued income | 490/1 | €3,540 | €2,866 | -€674 | -19.0% |
| Total equity and liabilities | 10/49 | €1,036,913 | €1,026,799 | -€10,114 | -1.0% |
| Equity | 10/15 | €505,396 | €439,853 | -€65,543 | -13.0% |
| Contributions | 10/11 | €12,500 | €12,500 | = | 0.0% |
| Reserves | 13 | €202,006 | €136,463 | -€65,543 | -32.4% |
| Distributable reserves | 133 | €202,006 | €136,463 | -€65,543 | -32.4% |
| Profit (loss) carried forward | 14 | €290,890 | €290,890 | = | 0.0% |
| Amounts payable | 17/49 | €531,517 | €586,945 | +€55,428 | +10.4% |
| Amounts payable after more than one year | 17 | €424,255 | €379,673 | -€44,582 | -10.5% |
| Financial debts | 170/4 | €424,255 | €379,673 | -€44,582 | -10.5% |
| Amounts payable within one year | 42/48 | €107,262 | €207,273 | +€100,010 | +93.2% |
| Current portion of amounts payable after more than one year | 42 | €42,982 | €44,582 | +€1,600 | +3.7% |
| Financial debts | 43 | - | €919 | +€919 | |
| Credit institutions | 430/8 | - | €919 | +€919 | |
| Trade debts | 44 | €1,034 | €1,356 | +€322 | +31.1% |
| Suppliers | 440/4 | €1,034 | €1,356 | +€322 | +31.1% |
| Taxes, remuneration and social security | 45 | €13,085 | €19,939 | +€6,854 | +52.4% |
| Taxes | 450/3 | €11,142 | €18,005 | +€6,863 | +61.6% |
| Remuneration and social security | 454/9 | €1,943 | €1,934 | -€9 | -0.5% |
| Other amounts payable | 47/48 | €50,162 | €140,477 | +€90,315 | +180% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €36,398 | €36,365 | -€33 | -0.1% |
| Other operating charges | 640/8 | €3,911 | €3,787 | -€124 | -3.2% |
| Gross operating margin | 9900 | €130,345 | €130,558 | +€213 | +0.2% |
| Operating profit (loss) | 9901 | €90,036 | €90,405 | +€369 | +0.4% |
| Financial charges | 65/66B | €18,999 | €17,978 | -€1,021 | -5.4% |
| Recurring financial charges | 65 | €18,999 | €17,978 | -€1,021 | -5.4% |
| Profit (loss) for the period before taxes | 9903 | €71,036 | €72,427 | +€1,390 | +2.0% |
| Income taxes | 67/77 | €21,891 | €21,969 | +€78 | +0.4% |
| Profit (loss) for the period | 9904 | €49,146 | €50,457 | +€1,312 | +2.7% |
| Profit (loss) for the period to be appropriated | 9905 | €49,146 | €50,457 | +€1,312 | +2.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.