Skip to content

NEAR-BY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEAR-BY

BE 0885.441.734
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,209
2024 · -€1,862+€653
Equity
€1.2m
2024 · €1.2m-€1,209
Cash
€1,043
2024 · €33+€1,009
Balance sheet total
€1.3m
2024 · €1.3m-€641

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€686

        up €686 (+79.1%), from -€866 to -€181

      • Other operating charges +€31

        up €31 (+3.2%), from €968 to €998

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€1,862
      Gross operating margin +€686
      Other operating charges -€31
      Financial charges -€2
      Result 2025 -€1,209
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€1,009
      Investment €0
      Financing €0
      Cash 2024 €33
      Net result for the year -€1,209
      Receivables within one year +€1,650
      Trade debts +€569
      Cash 2025 €1,043
      brings cash intakes cash out
      Every line side by side 30 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,307,020 €1,306,380 -€641 0.0%
      Fixed assets 21/28 €1,290,000 €1,290,000 = 0.0%
      Financial fixed assets 28 €1,290,000 €1,290,000 = 0.0%
      Current assets 29/58 €17,020 €16,380 -€641 -3.8%
      Amounts receivable within one year 40/41 €16,987 €15,337 -€1,650 -9.7%
      Trade receivables 40 - €443 +€443
      Other amounts receivable 41 €16,987 €14,894 -€2,093 -12.3%
      Cash at bank and in hand 54/58 €33 €1,043 +€1,009 +3,015%
      Total equity and liabilities 10/49 €1,307,020 €1,306,380 -€641 0.0%
      Equity 10/15 €1,236,191 €1,234,981 -€1,209 -0.1%
      Contributions 10/11 €860,000 €860,000 = 0.0%
      Reserves 13 €19,850 €19,850 = 0.0%
      Non-distributable reserves 130/1 €19,850 €19,850 = 0.0%
      Reserves not available under the articles 1311 €0 - =
      Other 1319 €19,850 €19,850 = 0.0%
      Profit (loss) carried forward 14 €356,340 €355,131 -€1,209 -0.3%
      Amounts payable 17/49 €70,830 €71,398 +€569 +0.8%
      Amounts payable after more than one year 17 €70,000 €70,000 = 0.0%
      Financial debts 170/4 €70,000 €70,000 = 0.0%
      Amounts payable within one year 42/48 €830 €1,398 +€569 +68.5%
      Trade debts 44 €830 €1,398 +€569 +68.5%
      Suppliers 440/4 €830 €1,398 +€569 +68.5%
      Other operating charges 640/8 €968 €998 +€31 +3.2%
      Gross operating margin 9900 -€866 -€181 +€686 +79.1%
      Operating profit (loss) 9901 -€1,834 -€1,179 +€655 +35.7%
      Financial charges 65/66B €29 €30 +€2 +5.3%
      Recurring financial charges 65 €29 €30 +€2 +5.3%
      Profit (loss) for the period before taxes 9903 -€1,862 -€1,209 +€653 +35.1%
      Profit (loss) for the period 9904 -€1,862 -€1,209 +€653 +35.1%
      Profit (loss) for the period to be appropriated 9905 -€1,862 -€1,209 +€653 +35.1%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.