Skip to content

NEANKAST: what changed

What changed

NEANKAST

BE 0473.176.490
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,691
2024 · €42,749-€45,440
Equity
€14.3m
2024 · €14.3m-€2,691
Cash
€728,416
2024 · €916,492-€188,077
Balance sheet total
€15.4m
2024 · €15.6m-€187,682

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€252,017

    down €252,017 (-4.3%), from €5.9m to €5.6m

    of which Land and buildings: -€158,527

  • Receivables within one year +€220,384

    up €220,384 (+10.3%), from €2.1m to €2.4m

    of which Other amounts receivable: +€192,750

  • Cash -€188,077

    down €188,077 (-20.5%), from €916,492 to €728,416

    mainly Receivables within one year (-€220,384) and Tax, wage and social debts (-€206,842)

Equity and liabilities
  • Tax, wage and social debts -€206,842

    down €206,842 (-83.3%), from €248,349 to €41,507

    of which Taxes: -€207,158

Income statement
  • Financial charges +€28,637

    up €28,637 (+32.9%), from €87,037 to €115,674

  • Depreciation +€12,239

    up €12,239 (+3.1%), from €396,685 to €408,923

  • Taxes -€9,135

    down €9,135 (-59.3%), from €15,404 to €6,270

  • Staff costs -€5,827

    down €5,827 (-7.0%), from €82,661 to €76,835

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €42,749
Gross operating margin -€2,756
Staff costs +€5,827
Depreciation -€12,239
Other operating charges -€2,893
Financial income -€1,934
Financial charges -€28,637
Taxes +€9,135
Deferred taxes and other -€11,943
Result 2025 -€2,691
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,719
Investment -€189,796
Financing €0
Cash 2024 €916,492
Net result for the year -€2,691
Depreciation +€408,923
Receivables within one year -€220,384
Deferred charges and accrued income +€861
Provisions -€5,971
Trade debts +€4,198
Tax, wage and social debts -€206,842
Other debts +€23,626
Investment in fixed assets (net) -€156,907
Current investments -€32,889
Cash 2025 €728,416
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,610,697 €15,423,016 -€187,682 -1.2%
Fixed assets 21/28 €6,485,702 €6,233,686 -€252,017 -3.9%
Tangible fixed assets 22/27 €5,886,925 €5,634,909 -€252,017 -4.3%
Land and buildings 22 €5,317,887 €5,159,359 -€158,527 -3.0%
Plant, machinery and equipment 23 €533,573 €459,609 -€73,964 -13.9%
Furniture and vehicles 24 €35,465 €15,941 -€19,525 -55.1%
Financial fixed assets 28 €598,777 €598,777 = 0.0%
Current assets 29/58 €9,124,995 €9,189,330 +€64,335 +0.7%
Amounts receivable within one year 40/41 €2,133,508 €2,353,892 +€220,384 +10.3%
Trade receivables 40 €489,096 €516,729 +€27,634 +5.6%
Other amounts receivable 41 €1,644,412 €1,837,162 +€192,750 +11.7%
Current investments 50/53 €6,026,433 €6,059,322 +€32,889 +0.5%
Cash at bank and in hand 54/58 €916,492 €728,416 -€188,077 -20.5%
Deferred charges and accrued income 490/1 €48,561 €47,700 -€861 -1.8%
Total equity and liabilities 10/49 €15,610,697 €15,423,016 -€187,682 -1.2%
Equity 10/15 €14,329,666 €14,326,975 -€2,691 0.0%
Contributions 10/11 €9,015,000 €9,015,000 = 0.0%
Capital 10 €9,015,000 €9,015,000 = 0.0%
Issued capital 100 €9,015,000 €9,015,000 = 0.0%
Reserves 13 €1,775,579 €1,772,888 -€2,691 -0.2%
Non-distributable reserves 130/1 €234,000 €235,000 +€1,000 +0.4%
Legal reserve 130 €234,000 €235,000 +€1,000 +0.4%
Tax-exempt reserves 132 €111,519 €93,605 -€17,914 -16.1%
Distributable reserves 133 €1,430,060 €1,444,283 +€14,223 +1.0%
Profit (loss) carried forward 14 €3,539,087 €3,539,087 = 0.0%
Provisions and deferred taxes 16 €37,316 €31,345 -€5,971 -16.0%
Deferred taxes 168 €37,316 €31,345 -€5,971 -16.0%
Amounts payable 17/49 €1,243,715 €1,064,696 -€179,019 -14.4%
Amounts payable after more than one year 17 €50,000 €50,000 = 0.0%
Financial debts 170/4 €50,000 €50,000 = 0.0%
Amounts payable within one year 42/48 €1,191,715 €1,012,696 -€179,019 -15.0%
Trade debts 44 €31,020 €35,218 +€4,198 +13.5%
Suppliers 440/4 €31,020 €35,218 +€4,198 +13.5%
Taxes, remuneration and social security 45 €248,349 €41,507 -€206,842 -83.3%
Taxes 450/3 €239,531 €32,373 -€207,158 -86.5%
Remuneration and social security 454/9 €8,819 €9,134 +€316 +3.6%
Other amounts payable 47/48 €912,346 €935,971 +€23,626 +2.6%
Accrued charges and deferred income 492/3 €2,000 €2,000 = 0.0%
Remuneration, social security and pensions 62 €82,661 €76,835 -€5,827 -7.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €396,685 €408,923 +€12,239 +3.1%
Other operating charges 640/8 €92,683 €95,576 +€2,893 +3.1%
Gross operating margin 9900 €556,742 €553,987 -€2,756 -0.5%
Operating profit (loss) 9901 -€15,287 -€27,347 -€12,060 -78.9%
Financial income 75/76B €142,562 €140,629 -€1,934 -1.4%
Recurring financial income 75 €142,562 €140,629 -€1,934 -1.4%
Financial charges 65/66B €87,037 €115,674 +€28,637 +32.9%
Recurring financial charges 65 €87,037 €115,674 +€28,637 +32.9%
Profit (loss) for the period before taxes 9903 €40,239 -€2,393 -€42,632
Transfer from deferred taxes 780 €17,914 €5,971 -€11,943 -66.7%
Income taxes 67/77 €15,404 €6,270 -€9,135 -59.3%
Profit (loss) for the period 9904 €42,749 -€2,691 -€45,440
Transfer from tax-exempt reserves 789 €5,971 €17,914 +€11,943 +200%
Profit (loss) for the period to be appropriated 9905 €48,720 €15,223 -€33,497 -68.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.