Skip to content

ND INVEST: what changed

What changed

ND INVEST

BE 0861.667.430
NACE 46.190, Agents in non-specialised wholesale trade
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,307
2023 · €8,142-€26,449
Equity
€26,034
2023 · €37,590-€11,555
Cash
€2,990
2023 · €1,475+€1,515
Balance sheet total
€39,252
2023 · €59,941-€20,689

Largest movements

2023 to 2025
Assets
  • Receivables within one year -€22,205

    down €22,205 (-38.0%), from €58,467 to €36,262

    of which Trade receivables: -€30,258

  • Cash +€1,515

    up €1,515 (+103%), from €1,475 to €2,990

Equity and liabilities
  • Profit (loss) carried forward -€11,555

    down €11,555 (-60.9%), from €18,990 to €7,434

  • Tax, wage and social debts -€6,128

    down €6,128 (-35.3%), from €17,351 to €11,223

  • Trade debts -€3,006

    down €3,006 (-60.1%), from €5,001 to €1,995

Income statement
  • Gross operating margin -€23,257

    down €23,257, from €16,133 to -€7,124

  • Taxes +€6,564

    up €6,564 (+196%), from €3,351 to €9,915

  • Financial charges -€3,035

    down €3,035 (-86.1%), from €3,523 to €488

Change in the result, 2023 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €8,142
Gross operating margin -€23,257
Other operating charges +€108
Other operating items +€229
Financial charges +€3,035
Taxes -€6,564
Result 2025 -€18,307
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 28 lines
Line Code 2023 2025 Change %
Total assets 20/58 €59,941 €39,252 -€20,689 -34.5%
Current assets 29/58 €59,941 €39,252 -€20,689 -34.5%
Amounts receivable within one year 40/41 €58,467 €36,262 -€22,205 -38.0%
Trade receivables 40 €32,178 €1,920 -€30,258 -94.0%
Other amounts receivable 41 €26,289 €34,343 +€8,054 +30.6%
Cash at bank and in hand 54/58 €1,475 €2,990 +€1,515 +103%
Total equity and liabilities 10/49 €59,941 €39,252 -€20,689 -34.5%
Equity 10/15 €37,590 €26,034 -€11,555 -30.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €18,990 €7,434 -€11,555 -60.9%
Amounts payable 17/49 €22,352 €13,218 -€9,134 -40.9%
Amounts payable within one year 42/48 €22,352 €13,218 -€9,134 -40.9%
Trade debts 44 €5,001 €1,995 -€3,006 -60.1%
Suppliers 440/4 €5,001 €1,995 -€3,006 -60.1%
Taxes, remuneration and social security 45 €17,351 €11,223 -€6,128 -35.3%
Taxes 450/3 €17,351 €11,223 -€6,128 -35.3%
Other operating charges 640/8 €108 - -€108
Non-recurring operating charges 66A €1,009 €780 -€229 -22.7%
Gross operating margin 9900 €16,133 -€7,124 -€23,257
Operating profit (loss) 9901 €15,016 -€7,904 -€22,920
Financial charges 65/66B €3,523 €488 -€3,035 -86.1%
Recurring financial charges 65 €3,523 €488 -€3,035 -86.1%
Profit (loss) for the period before taxes 9903 €11,493 -€8,392 -€19,885
Income taxes 67/77 €3,351 €9,915 +€6,564 +196%
Profit (loss) for the period 9904 €8,142 -€18,307 -€26,449
Profit (loss) for the period to be appropriated 9905 €8,142 -€18,307 -€26,449
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.