Skip to content

ND automotive: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ND automotive

BE 0754.433.534
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
-€1,670
2025 · -€1,646-€24
Equity
-€36,488
2025 · -€34,818-€1,670
Cash
€748
2025 · €6,508-€5,759
Balance sheet total
€860
2025 · €7,668-€6,808

Largest movements

2025 to 2026
Assets
  • Cash -€5,759

    down €5,759 (-88.5%), from €6,508 to €748

    mainly Debts after one year (-€3,369) and Net result for the year (-€1,670)

  • Receivables within one year -€1,049

    down €1,049 (-90.4%), from €1,160 to €111

Equity and liabilities
  • Debts after one year -€3,369

    down €3,369 (-8.3%), from €40,369 to €37,000

  • Profit (loss) carried forward -€1,670

    down €1,670 (-4.5%), from -€37,318 to -€38,988

  • Tax, wage and social debts -€1,209

    no longer reported in 2026 (was €1,209)

  • Trade debts -€560

    down €560 (-61.7%), from €908 to €348

Income statement
  • Gross operating margin +€597

    up €597 (+59.7%), from -€1,000 to -€403

  • Other operating charges +€488

    up €488 (+95.4%), from €511 to €999

  • Financial charges +€133

    up €133 (+98.3%), from €135 to €268

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€1,646
Gross operating margin +€597
Other operating charges -€488
Financial charges -€133
Result 2026 -€1,670
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,390
Investment €0
Financing -€3,369
Cash 2025 €6,508
Net result for the year -€1,670
Receivables within one year +€1,049
Trade debts -€560
Tax, wage and social debts -€1,209
Debts after one year -€3,369
Cash 2026 €748
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2025 2026 Change %
Total assets 20/58 €7,668 €860 -€6,808 -88.8%
Current assets 29/58 €7,668 €860 -€6,808 -88.8%
Amounts receivable within one year 40/41 €1,160 €111 -€1,049 -90.4%
Other amounts receivable 41 €1,160 €111 -€1,049 -90.4%
Cash at bank and in hand 54/58 €6,508 €748 -€5,759 -88.5%
Total equity and liabilities 10/49 €7,668 €860 -€6,808 -88.8%
Equity 10/15 -€34,818 -€36,488 -€1,670 -4.8%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€37,318 -€38,988 -€1,670 -4.5%
Amounts payable 17/49 €42,486 €37,348 -€5,138 -12.1%
Amounts payable after more than one year 17 €40,369 €37,000 -€3,369 -8.3%
Financial debts 170/4 €40,369 €37,000 -€3,369 -8.3%
Amounts payable within one year 42/48 €2,116 €348 -€1,769 -83.6%
Trade debts 44 €908 €348 -€560 -61.7%
Suppliers 440/4 €908 €348 -€560 -61.7%
Taxes, remuneration and social security 45 €1,209 - -€1,209
Taxes 450/3 €1,209 - -€1,209
Other operating charges 640/8 €511 €999 +€488 +95.4%
Gross operating margin 9900 -€1,000 -€403 +€597 +59.7%
Operating profit (loss) 9901 -€1,511 -€1,402 +€109 +7.2%
Financial charges 65/66B €135 €268 +€133 +98.3%
Recurring financial charges 65 €135 €268 +€133 +98.3%
Profit (loss) for the period before taxes 9903 -€1,646 -€1,670 -€24 -1.4%
Profit (loss) for the period 9904 -€1,646 -€1,670 -€24 -1.4%
Profit (loss) for the period to be appropriated 9905 -€1,646 -€1,670 -€24 -1.4%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.