Skip to content

NBNE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NBNE

BE 0809.869.727
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€93,327
2024 · €63,754+€29,573
Equity
€330,356
2024 · €237,029+€93,327
Cash
€14,120
2024 · €5,432+€8,687
Balance sheet total
€564,345
2024 · €652,556-€88,211

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€132,000

    down €132,000 (-100.0%), from €132,000 to €0

  • Current investments +€63,792

    up €63,792 (+18.8%), from €338,702 to €402,495

  • Tangible fixed assets -€12,840

    down €12,840 (-11.0%), from €117,024 to €104,184

    of which Land and buildings: -€10,679

  • Intangible fixed assets -€10,900

    down €10,900 (-50.0%), from €21,800 to €10,900

  • Cash +€8,687

    up €8,687 (+159.9%), from €5,432 to €14,120

    mainly Receivables after one year (+€132,000) and Net result for the year (+€93,327)

Equity and liabilities
  • Debts after one year -€243,051

    down €243,051 (-61.8%), from €393,051 to €150,000

  • Reserves +€93,327

    up €93,327 (+41.5%), from €224,629 to €317,956

  • Other debts +€62,860

    up €62,860 (+4599.6%), from €1,367 to €64,227

  • Current portion of long-term debt -€17,034

    down €17,034 (-83.2%), from €20,476 to €3,442

  • Tax, wage and social debts +€15,543

    up €15,543 (+2453.7%), from €633 to €16,177

    of which Taxes: +€15,543

Income statement
  • Gross operating margin +€43,252

    up €43,252 (+37.8%), from €114,385 to €157,637

  • Taxes +€16,363

    up €16,363 (+59.0%), from €27,724 to €44,087

  • Financial charges -€3,942

    down €3,942 (-87.6%), from €4,501 to €560

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €63,754
Gross operating margin +€43,252
Depreciation -€334
Other operating charges +€314
Financial income -€1,238
Financial charges +€3,942
Taxes -€16,363
Result 2025 €93,327

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€332,565
Investment -€63,792
Financing -€260,085
Cash 2024 €5,432
Net result for the year +€93,327
Depreciation +€23,740
Receivables after one year +€132,000
Receivables within one year +€1,181
Deferred charges and accrued income +€3,770
Trade debts +€144
Tax, wage and social debts +€15,543
Other debts +€62,860
Current investments -€63,792
Debts after one year -€243,051
Current portion of long-term debt -€17,034
Cash 2025 €14,120
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €652,556 €564,345 -€88,211 -13.5%
Fixed assets 21/28 €138,824 €115,084 -€23,740 -17.1%
Intangible fixed assets 21 €21,800 €10,900 -€10,900 -50.0%
Tangible fixed assets 22/27 €117,024 €104,184 -€12,840 -11.0%
Land and buildings 22 €84,876 €74,197 -€10,679 -12.6%
Plant, machinery and equipment 23 €1,020 €649 -€372 -36.4%
Furniture and vehicles 24 €3,553 €3,181 -€373 -10.5%
Other tangible fixed assets 26 €27,574 €26,158 -€1,417 -5.1%
Assets under construction and advance payments 27 €0 - =
Current assets 29/58 €513,732 €449,261 -€64,471 -12.5%
Amounts receivable after more than one year 29 €132,000 €0 -€132,000 -100.0%
Other amounts receivable 291 €132,000 €0 -€132,000 -100.0%
Amounts receivable within one year 40/41 €33,828 €32,646 -€1,181 -3.5%
Trade receivables 40 €32,748 €31,572 -€1,176 -3.6%
Other amounts receivable 41 €1,080 €1,074 -€6 -0.5%
Current investments 50/53 €338,702 €402,495 +€63,792 +18.8%
Cash at bank and in hand 54/58 €5,432 €14,120 +€8,687 +159.9%
Deferred charges and accrued income 490/1 €3,770 €0 -€3,770 -100.0%
Total equity and liabilities 10/49 €652,556 €564,345 -€88,211 -13.5%
Equity 10/15 €237,029 €330,356 +€93,327 +39.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €224,629 €317,956 +€93,327 +41.5%
Distributable reserves 133 €224,629 €317,956 +€93,327 +41.5%
Amounts payable 17/49 €415,527 €233,989 -€181,538 -43.7%
Amounts payable after more than one year 17 €393,051 €150,000 -€243,051 -61.8%
Financial debts 170/4 €393,051 €150,000 -€243,051 -61.8%
Amounts payable within one year 42/48 €22,476 €83,989 +€61,513 +273.7%
Current portion of amounts payable after more than one year 42 €20,476 €3,442 -€17,034 -83.2%
Trade debts 44 €0 €144 +€144
Suppliers 440/4 €0 €144 +€144
Taxes, remuneration and social security 45 €633 €16,177 +€15,543 +2453.7%
Taxes 450/3 €633 €16,177 +€15,543 +2453.7%
Remuneration and social security 454/9 €0 €0 =
Other amounts payable 47/48 €1,367 €64,227 +€62,860 +4599.6%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,406 €23,740 +€334 +1.4%
Other operating charges 640/8 €1,655 €1,341 -€314 -19.0%
Gross operating margin 9900 €114,385 €157,637 +€43,252 +37.8%
Operating profit (loss) 9901 €89,324 €132,556 +€43,232 +48.4%
Financial income 75/76B €6,656 €5,418 -€1,238 -18.6%
Recurring financial income 75 €6,656 €5,418 -€1,238 -18.6%
Financial charges 65/66B €4,501 €560 -€3,942 -87.6%
Recurring financial charges 65 €4,501 €560 -€3,942 -87.6%
Profit (loss) for the period before taxes 9903 €91,478 €137,414 +€45,936 +50.2%
Income taxes 67/77 €27,724 €44,087 +€16,363 +59.0%
Profit (loss) for the period 9904 €63,754 €93,327 +€29,573 +46.4%
Profit (loss) for the period to be appropriated 9905 €63,754 €93,327 +€29,573 +46.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.