Skip to content

NBH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NBH

BE 0865.921.869
NACE 47.279, Other retail sale of food
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€68,181
2024 · €43,572+€24,609
Equity
€1.2m
2024 · €1.2m+€68,181
Cash
€56
2024 · €239-€183
Balance sheet total
€1.4m
2024 · €1.3m+€82,803

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€285,912

    down €285,912 (-27.7%), from €1.0m to €747,364

    of which Trade receivables: -€335,507

  • Stocks and contracts +€214,390

    up €214,390 (+490.0%), from €43,755 to €258,145

  • Tangible fixed assets +€141,097

    up €141,097 (+258.8%), from €54,525 to €195,621

    of which Land and buildings: +€152,692

Equity and liabilities
  • Profit (loss) carried forward +€68,181

    up €68,181 (+6.0%), from €1.1m to €1.2m

  • Trade debts +€19,466

    up €19,466 (+49.6%), from €39,286 to €58,752

Income statement
  • Gross operating margin -€109,122

    down €109,122 (-28.2%), from €387,377 to €278,254

  • Financial charges -€60,430

    down €60,430 (-86.3%), from €70,021 to €9,591

  • Taxes -€48,896

    down €48,896 (-43.5%), from €112,473 to €63,577

  • Staff costs -€32,329

    down €32,329 (-23.2%), from €139,153 to €106,825

  • Other operating charges +€4,315

    up €4,315 (+84.8%), from €5,088 to €9,404

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €43,572
Gross operating margin -€109,122
Staff costs +€32,329
Depreciation -€3,618
Other operating charges -€4,315
Financial income +€10
Financial charges +€60,430
Taxes +€48,896
Result 2025 €68,181

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€173,546
Investment -€161,784
Financing -€11,945
Cash 2024 €239
Net result for the year +€68,181
Depreciation +€20,688
Stocks and contracts -€214,390
Receivables within one year +€285,912
Deferred charges and accrued income -€13,412
Trade debts +€19,466
Tax, wage and social debts +€7,102
Investment in fixed assets (net) -€161,784
Debts after one year -€11,982
Short-term financial debts +€37
Cash 2025 €56
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,332,192 €1,414,995 +€82,803 +6.2%
Fixed assets 21/28 €230,975 €372,071 +€141,097 +61.1%
Tangible fixed assets 22/27 €54,525 €195,621 +€141,097 +258.8%
Land and buildings 22 - €152,692 +€152,692
Plant, machinery and equipment 23 €49,021 €41,415 -€7,607 -15.5%
Furniture and vehicles 24 €5,503 €1,515 -€3,989 -72.5%
Financial fixed assets 28 €176,450 €176,450 = 0.0%
Current assets 29/58 €1,101,217 €1,042,924 -€58,293 -5.3%
Stocks and contracts in progress 3 €43,755 €258,145 +€214,390 +490.0%
Stocks 30/36 €43,755 €258,145 +€214,390 +490.0%
Amounts receivable within one year 40/41 €1,033,276 €747,364 -€285,912 -27.7%
Trade receivables 40 €751,420 €415,913 -€335,507 -44.6%
Other amounts receivable 41 €281,856 €331,451 +€49,595 +17.6%
Cash at bank and in hand 54/58 €239 €56 -€183 -76.7%
Deferred charges and accrued income 490/1 €23,946 €37,358 +€13,412 +56.0%
Total equity and liabilities 10/49 €1,332,192 €1,414,995 +€82,803 +6.2%
Equity 10/15 €1,158,910 €1,227,091 +€68,181 +5.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Reserves 13 €2,608 €2,608 = 0.0%
Non-distributable reserves 130/1 €2,608 €2,608 = 0.0%
Legal reserve 130 €2,608 €2,608 = 0.0%
Profit (loss) carried forward 14 €1,137,702 €1,205,883 +€68,181 +6.0%
Amounts payable 17/49 €173,282 €187,904 +€14,623 +8.4%
Amounts payable after more than one year 17 €122,014 €110,032 -€11,982 -9.8%
Financial debts 170/4 €122,014 €110,032 -€11,982 -9.8%
Amounts payable within one year 42/48 €51,268 €77,872 +€26,604 +51.9%
Current portion of amounts payable after more than one year 42 €11,982 €11,982 = 0.0%
Financial debts 43 - €37 +€37
Credit institutions 430/8 - €37 +€37
Trade debts 44 €39,286 €58,752 +€19,466 +49.6%
Suppliers 440/4 €39,286 €58,752 +€19,466 +49.6%
Taxes, remuneration and social security 45 - €7,102 +€7,102
Taxes 450/3 - €4,190 +€4,190
Remuneration and social security 454/9 - €2,911 +€2,911
Remuneration, social security and pensions 62 €139,153 €106,825 -€32,329 -23.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,070 €20,688 +€3,618 +21.2%
Other operating charges 640/8 €5,088 €9,404 +€4,315 +84.8%
Gross operating margin 9900 €387,377 €278,254 -€109,122 -28.2%
Operating profit (loss) 9901 €226,065 €141,339 -€84,727 -37.5%
Financial income 75/76B - €10 +€10
Recurring financial income 75 - €10 +€10
Financial charges 65/66B €70,021 €9,591 -€60,430 -86.3%
Recurring financial charges 65 €70,021 €9,591 -€60,430 -86.3%
Profit (loss) for the period before taxes 9903 €156,044 €131,758 -€24,287 -15.6%
Income taxes 67/77 €112,473 €63,577 -€48,896 -43.5%
Profit (loss) for the period 9904 €43,572 €68,181 +€24,609 +56.5%
Profit (loss) for the period to be appropriated 9905 €43,572 €68,181 +€24,609 +56.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.