Skip to content

NB Technics: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NB Technics

BE 0633.667.643
NACE 43.221, Plumbing work
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€229,396
2024 · €261,706-€32,310
Equity
€482,326
2024 · €452,929+€29,397
Cash
€743,812
2024 · €454,892+€288,920
Balance sheet total
€1.1m
2024 · €854,418+€208,086

Largest movements

2024 to 2025
Assets
  • Cash +€288,920

    up €288,920 (+63.5%), from €454,892 to €743,812

    mainly Net result for the year (+€229,396) and Other debts (+€160,638)

  • Receivables within one year -€37,052

    down €37,052 (-27.9%), from €132,612 to €95,560

    of which Trade receivables: -€36,204

  • Deferred charges and accrued income -€23,512

    down €23,512 (-75.5%), from €31,136 to €7,624

  • Tangible fixed assets -€19,821

    down €19,821 (-8.6%), from €230,302 to €210,481

    of which Furniture and vehicles: -€12,104

Equity and liabilities
  • Other debts +€160,638

    up €160,638 (+133.9%), from €120,000 to €280,638

  • Profit (loss) carried forward +€29,397

    up €29,397 (+6.8%), from €432,469 to €461,866

  • Debts after one year -€24,261

    down €24,261 (-13.8%), from €176,334 to €152,073

  • Trade debts +€24,193

    up €24,193 (+118.2%), from €20,470 to €44,663

  • Current portion of long-term debt +€21,963

    up €21,963 (+27.3%), from €80,554 to €102,517

Income statement
  • Gross operating margin -€24,232

    down €24,232 (-4.7%), from €516,471 to €492,239

  • Staff costs +€6,601

    up €6,601 (+5.5%), from €119,612 to €126,213

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €261,706
Gross operating margin -€24,232
Staff costs -€6,601
Depreciation +€1,288
Financial income -€3,931
Financial charges +€349
Taxes +€817
Result 2025 €229,396

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€518,361
Investment -€27,144
Financing -€202,297
Cash 2024 €454,892
Net result for the year +€229,396
Depreciation +€46,964
Stocks and contracts +€450
Receivables within one year +€37,052
Deferred charges and accrued income +€23,512
Trade debts +€24,193
Tax, wage and social debts -€3,844
Other debts +€160,638
Investment in fixed assets (net) -€27,144
Debts after one year -€24,261
Current portion of long-term debt +€21,963
Contributions, distributions and other -€199,999
Cash 2025 €743,812
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €854,418 €1,062,504 +€208,086 +24.4%
Fixed assets 21/28 €230,328 €210,508 -€19,820 -8.6%
Tangible fixed assets 22/27 €230,302 €210,481 -€19,821 -8.6%
Land and buildings 22 €163,306 €155,589 -€7,717 -4.7%
Plant, machinery and equipment 23 - €0 =
Furniture and vehicles 24 €66,996 €54,892 -€12,104 -18.1%
Financial fixed assets 28 €26 €27 +€1 +3.8%
Current assets 29/58 €624,090 €851,996 +€227,906 +36.5%
Stocks and contracts in progress 3 €5,450 €5,000 -€450 -8.3%
Stocks 30/36 €5,450 €5,000 -€450 -8.3%
Amounts receivable within one year 40/41 €132,612 €95,560 -€37,052 -27.9%
Trade receivables 40 €131,764 €95,560 -€36,204 -27.5%
Other amounts receivable 41 €848 - -€848
Cash at bank and in hand 54/58 €454,892 €743,812 +€288,920 +63.5%
Deferred charges and accrued income 490/1 €31,136 €7,624 -€23,512 -75.5%
Total equity and liabilities 10/49 €854,418 €1,062,504 +€208,086 +24.4%
Equity 10/15 €452,929 €482,326 +€29,397 +6.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €432,469 €461,866 +€29,397 +6.8%
Amounts payable 17/49 €401,489 €580,178 +€178,689 +44.5%
Amounts payable after more than one year 17 €176,334 €152,073 -€24,261 -13.8%
Financial debts 170/4 €176,334 €152,073 -€24,261 -13.8%
Amounts payable within one year 42/48 €225,155 €428,105 +€202,950 +90.1%
Current portion of amounts payable after more than one year 42 €80,554 €102,517 +€21,963 +27.3%
Trade debts 44 €20,470 €44,663 +€24,193 +118.2%
Suppliers 440/4 €20,470 €44,663 +€24,193 +118.2%
Taxes, remuneration and social security 45 €4,131 €287 -€3,844 -93.1%
Remuneration and social security 454/9 €4,131 €287 -€3,844 -93.1%
Other amounts payable 47/48 €120,000 €280,638 +€160,638 +133.9%
Remuneration, social security and pensions 62 €119,612 €126,213 +€6,601 +5.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,252 €46,964 -€1,288 -2.7%
Gross operating margin 9900 €516,471 €492,239 -€24,232 -4.7%
Operating profit (loss) 9901 €348,607 €319,062 -€29,545 -8.5%
Financial income 75/76B €4,063 €132 -€3,931 -96.8%
Recurring financial income 75 €4,063 €132 -€3,931 -96.8%
Financial charges 65/66B €5,964 €5,615 -€349 -5.9%
Recurring financial charges 65 €5,964 €5,615 -€349 -5.9%
Profit (loss) for the period before taxes 9903 €346,706 €313,579 -€33,127 -9.6%
Income taxes 67/77 €85,000 €84,183 -€817 -1.0%
Profit (loss) for the period 9904 €261,706 €229,396 -€32,310 -12.3%
Profit (loss) for the period to be appropriated 9905 €261,706 €229,396 -€32,310 -12.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.