Skip to content

NAZAR GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NAZAR GROUP

BE 1002.958.719
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,072
2024 · €10,695-€3,623
Equity
€17,767
2024 · €10,695+€7,072
Cash
€23,637
2024 · €5,123+€18,514
Balance sheet total
€59,410
2024 · €44,650+€14,760

Largest movements

2024 to 2025
Assets
  • Cash +€18,514

    up €18,514 (+361%), from €5,123 to €23,637

    mainly Trade debts (+€23,296) and Net result for the year (+€7,072)

  • Receivables within one year -€5,126

    down €5,126 (-13.1%), from €39,202 to €34,076

    of which Trade receivables: -€6,149

  • Deferred charges and accrued income +€930

    new in 2025: €930

Equity and liabilities
  • Trade debts +€23,296

    up €23,296 (+127%), from €18,347 to €41,643

  • Tax, wage and social debts -€8,580

    no longer reported in 2025 (was €8,580)

  • Profit (loss) carried forward +€7,072

    up €7,072 (+66.1%), from €10,695 to €17,767

  • Other debts -€7,028

    no longer reported in 2025 (was €7,028)

Income statement
  • Purchases and services +€243,736

    up €243,736 (+90.6%), from €269,111 to €512,847

  • Turnover +€240,767

    up €240,767 (+84.9%), from €283,703 to €524,470

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,695
Gross operating margin -€2,969
Staff costs +€304
Depreciation -€55
Other operating items -€798
Financial charges +€727
Taxes -€832
Result 2025 €7,072
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,336
Investment -€822
Financing €0
Cash 2024 €5,123
Net result for the year +€7,072
Depreciation +€380
Receivables within one year +€5,126
Deferred charges and accrued income -€930
Trade debts +€23,296
Tax, wage and social debts -€8,580
Other debts -€7,028
Investment in fixed assets (net) -€822
Cash 2025 €23,637
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €44,650 €59,410 +€14,760 +33.1%
Fixed assets 21/28 €325 €767 +€442 +136%
Tangible fixed assets 22/27 €325 €767 +€442 +136%
Plant, machinery and equipment 23 - €767 +€767
Furniture and vehicles 24 €325 €0 -€325 -100%
Current assets 29/58 €44,325 €58,643 +€14,318 +32.3%
Amounts receivable within one year 40/41 €39,202 €34,076 -€5,126 -13.1%
Trade receivables 40 €29,152 €23,003 -€6,149 -21.1%
Other amounts receivable 41 €10,050 €11,073 +€1,023 +10.2%
Cash at bank and in hand 54/58 €5,123 €23,637 +€18,514 +361%
Deferred charges and accrued income 490/1 - €930 +€930
Total equity and liabilities 10/49 €44,650 €59,410 +€14,760 +33.1%
Equity 10/15 €10,695 €17,767 +€7,072 +66.1%
Profit (loss) carried forward 14 €10,695 €17,767 +€7,072 +66.1%
Amounts payable 17/49 €33,955 €41,643 +€7,688 +22.6%
Amounts payable within one year 42/48 €33,955 €41,643 +€7,688 +22.6%
Trade debts 44 €18,347 €41,643 +€23,296 +127%
Suppliers 440/4 €18,347 €41,643 +€23,296 +127%
Taxes, remuneration and social security 45 €8,580 - -€8,580
Taxes 450/3 €8,580 - -€8,580
Other amounts payable 47/48 €7,028 - -€7,028
Turnover 70 €283,703 €524,470 +€240,767 +84.9%
Goods, raw materials, services and sundry goods 60/61 €269,111 €512,847 +€243,736 +90.6%
Remuneration, social security and pensions 62 €413 €109 -€304 -73.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €325 €380 +€55 +16.9%
Non-recurring operating charges 66A €719 €1,517 +€798 +111%
Gross operating margin 9900 €14,592 €11,623 -€2,969 -20.3%
Operating profit (loss) 9901 €13,135 €9,617 -€3,518 -26.8%
Financial charges 65/66B €2,440 €1,713 -€727 -29.8%
Recurring financial charges 65 €2,440 €1,713 -€727 -29.8%
Profit (loss) for the period before taxes 9903 €10,695 €7,904 -€2,791 -26.1%
Income taxes 67/77 - €832 +€832
Profit (loss) for the period 9904 €10,695 €7,072 -€3,623 -33.9%
Profit (loss) for the period to be appropriated 9905 €10,695 €7,072 -€3,623 -33.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.