Skip to content

NATUURSTEEN EVERAERT: what changed

What changed

NATUURSTEEN EVERAERT

BE 0465.170.230
NACE 23.700, Cutting, shaping and finishing of stone
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€21,693
2024 · -€4,280+€25,973
Equity
€33,168
2024 · €11,475+€21,693
Cash
€10,809
2024 · €4,709+€6,100
Balance sheet total
€108,248
2024 · €114,434-€6,186

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,452

    down €7,452 (-15.8%), from €47,106 to €39,655

    of which Furniture and vehicles: -€7,062

  • Cash +€6,100

    up €6,100 (+130%), from €4,709 to €10,809

    mainly Net result for the year (+€21,693) and Depreciation (+€10,090)

  • Receivables within one year -€4,159

    down €4,159 (-10.4%), from €39,879 to €35,720

    of which Other amounts receivable: -€2,477

Equity and liabilities
  • Profit (loss) carried forward +€21,693

    up €21,693 (+47.2%), from -€45,955 to -€24,262

  • Trade debts -€20,348

    down €20,348 (-90.0%), from €22,617 to €2,269

  • Debts after one year -€15,113

    down €15,113 (-27.5%), from €55,012 to €39,899

  • Tax, wage and social debts +€4,566

    up €4,566, from €0 to €4,566

  • Other debts +€2,088

    up €2,088 (+12.8%), from €16,361 to €18,448

Income statement
  • Gross operating margin +€33,389

    up €33,389 (+1,019%), from €3,276 to €36,665

  • Depreciation +€5,893

    up €5,893 (+140%), from €4,198 to €10,090

  • Financial charges +€1,911

    up €1,911 (+84.9%), from €2,250 to €4,161

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,280
Gross operating margin +€33,389
Depreciation -€5,893
Other operating charges +€305
Financial income +€83
Financial charges -€1,911
Result 2025 €21,693
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€22,969
Investment -€2,639
Financing -€14,230
Cash 2024 €4,709
Net result for the year +€21,693
Depreciation +€10,090
Stocks and contracts +€324
Receivables within one year +€4,159
Deferred charges and accrued income +€352
Trade debts -€20,348
Tax, wage and social debts +€4,566
Other debts +€2,088
Accrued charges and deferred income +€46
Investment in fixed assets (net) -€2,639
Debts after one year -€15,113
Current portion of long-term debt +€883
Cash 2025 €10,809
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €114,434 €108,248 -€6,186 -5.4%
Fixed assets 21/28 €49,256 €41,805 -€7,452 -15.1%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €47,106 €39,655 -€7,452 -15.8%
Plant, machinery and equipment 23 €313 €0 -€313 -100%
Furniture and vehicles 24 €38,124 €31,062 -€7,062 -18.5%
Other tangible fixed assets 26 €8,669 €8,593 -€76 -0.9%
Financial fixed assets 28 €2,150 €2,150 = 0.0%
Current assets 29/58 €65,178 €66,443 +€1,266 +1.9%
Stocks and contracts in progress 3 €20,238 €19,914 -€324 -1.6%
Stocks 30/36 €20,238 €19,914 -€324 -1.6%
Amounts receivable within one year 40/41 €39,879 €35,720 -€4,159 -10.4%
Trade receivables 40 €37,402 €35,720 -€1,682 -4.5%
Other amounts receivable 41 €2,477 €0 -€2,477 -100%
Cash at bank and in hand 54/58 €4,709 €10,809 +€6,100 +130%
Deferred charges and accrued income 490/1 €352 €0 -€352 -100%
Total equity and liabilities 10/49 €114,434 €108,248 -€6,186 -5.4%
Equity 10/15 €11,475 €33,168 +€21,693 +189%
Contributions 10/11 €49,579 €49,579 = 0.0%
Reserves 13 €7,851 €7,851 = 0.0%
Tax-exempt reserves 132 €2,894 €2,894 = 0.0%
Distributable reserves 133 €4,958 €4,958 = 0.0%
Profit (loss) carried forward 14 -€45,955 -€24,262 +€21,693 +47.2%
Amounts payable 17/49 €102,959 €75,080 -€27,879 -27.1%
Amounts payable after more than one year 17 €55,012 €39,899 -€15,113 -27.5%
Financial debts 170/4 €55,012 €39,899 -€15,113 -27.5%
Amounts payable within one year 42/48 €46,801 €33,989 -€12,812 -27.4%
Current portion of amounts payable after more than one year 42 €7,823 €8,706 +€883 +11.3%
Trade debts 44 €22,617 €2,269 -€20,348 -90.0%
Suppliers 440/4 €22,617 €2,269 -€20,348 -90.0%
Taxes, remuneration and social security 45 €0 €4,566 +€4,566
Taxes 450/3 €0 €4,566 +€4,566
Other amounts payable 47/48 €16,361 €18,448 +€2,088 +12.8%
Accrued charges and deferred income 492/3 €1,146 €1,192 +€46 +4.0%
Non-recurring operating income 76A €12,304 €0 -€12,304 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,198 €10,090 +€5,893 +140%
Other operating charges 640/8 €1,135 €830 -€305 -26.9%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €3,276 €36,665 +€33,389 +1,019%
Operating profit (loss) 9901 -€2,056 €25,745 +€27,801
Financial income 75/76B €27 €109 +€83 +307%
Recurring financial income 75 €27 €109 +€83 +307%
Financial charges 65/66B €2,250 €4,161 +€1,911 +84.9%
Recurring financial charges 65 €2,250 €4,161 +€1,911 +84.9%
Profit (loss) for the period before taxes 9903 -€4,280 €21,693 +€25,973
Profit (loss) for the period 9904 -€4,280 €21,693 +€25,973
Profit (loss) for the period to be appropriated 9905 -€4,280 €21,693 +€25,973
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.