Skip to content

NATUS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATUS

BE 0830.357.414
NACE 68.121, Development of residential building projects
financial year 2022 against 2024not consecutivefiled annual accounts (NBB)
Net result for the year
-€51,552
2022 · €33,727-€85,279
Equity
€283,462
2022 · €338,690-€55,228
Cash
€273,457
2022 · €131,251+€142,206
Balance sheet total
€296,155
2022 · €564,059-€267,904

Largest movements

2022 to 2024
Assets
  • Stocks and contracts -€395,607

    no longer reported in 2024 (was €395,607)

  • Cash +€142,206

    up €142,206 (+108.3%), from €131,251 to €273,457

  • Receivables within one year -€21,817

    down €21,817 (-67.9%), from €32,146 to €10,329

    of which Trade receivables: -€24,384

  • Tangible fixed assets +€10,687

    up €10,687 (+721.4%), from €1,482 to €12,169

Equity and liabilities
  • Short-term financial debts -€150,410

    no longer reported in 2024 (was €150,410)

  • Profit (loss) carried forward -€55,228

    down €55,228 (-29.4%), from €187,817 to €132,589

  • Trade debts -€41,793

    down €41,793 (-76.7%), from €54,486 to €12,693

  • Current portion of long-term debt -€15,000

    no longer reported in 2024 (was €15,000)

Income statement
  • Gross operating margin -€95,642

    down €95,642, from €69,023 to -€26,618

  • Taxes -€18,676

    down €18,676 (-99.6%), from €18,748 to €71

  • Financial charges +€9,251

    up €9,251 (+75.2%), from €12,300 to €21,551

  • Other operating charges -€978

    down €978 (-46.4%), from €2,105 to €1,127

From the 2022 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €33,727
Gross operating margin -€95,642
Depreciation +€21
Other operating charges +€978
Financial income -€62
Financial charges -€9,251
Taxes +€18,676
Result 2024 -€51,552

Cash bridge derived

cash 2022 to 2024

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 42 lines
Line Code 2022 2024 Change %
Total assets 20/58 €564,059 €296,155 -€267,904 -47.5%
Fixed assets 21/28 €1,682 €12,369 +€10,687 +635.6%
Tangible fixed assets 22/27 €1,482 €12,169 +€10,687 +721.4%
Furniture and vehicles 24 €1,482 €12,169 +€10,687 +721.4%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €562,377 €283,786 -€278,591 -49.5%
Stocks and contracts in progress 3 €395,607 - -€395,607
Stocks 30/36 €395,607 - -€395,607
Amounts receivable within one year 40/41 €32,146 €10,329 -€21,817 -67.9%
Trade receivables 40 €25,666 €1,283 -€24,384 -95.0%
Other amounts receivable 41 €6,479 €9,047 +€2,567 +39.6%
Cash at bank and in hand 54/58 €131,251 €273,457 +€142,206 +108.3%
Deferred charges and accrued income 490/1 €3,374 - -€3,374
Total equity and liabilities 10/49 €564,059 €296,155 -€267,904 -47.5%
Equity 10/15 €338,690 €283,462 -€55,228 -16.3%
Contributions 10/11 €30,504 €30,504 = 0.0%
Reserves 13 €120,369 €120,369 = 0.0%
Non-distributable reserves 130/1 €3,050 €3,050 = 0.0%
Reserves not available under the articles 1311 €3,050 €3,050 = 0.0%
Distributable reserves 133 €117,319 €117,319 = 0.0%
Profit (loss) carried forward 14 €187,817 €132,589 -€55,228 -29.4%
Amounts payable 17/49 €225,369 €12,693 -€212,676 -94.4%
Amounts payable within one year 42/48 €225,369 €12,693 -€212,676 -94.4%
Current portion of amounts payable after more than one year 42 €15,000 - -€15,000
Financial debts 43 €150,410 - -€150,410
Credit institutions 430/8 €150,410 - -€150,410
Trade debts 44 €54,486 €12,693 -€41,793 -76.7%
Suppliers 440/4 €54,486 €12,693 -€41,793 -76.7%
Taxes, remuneration and social security 45 €5,473 - -€5,473
Taxes 450/3 €5,473 - -€5,473
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,443 €2,422 -€21 -0.9%
Other operating charges 640/8 €2,105 €1,127 -€978 -46.4%
Gross operating margin 9900 €69,023 -€26,618 -€95,642
Operating profit (loss) 9901 €64,475 -€30,167 -€94,643
Financial income 75/76B €300 €238 -€62 -20.7%
Recurring financial income 75 €300 €238 -€62 -20.7%
Financial charges 65/66B €12,300 €21,551 +€9,251 +75.2%
Recurring financial charges 65 €12,300 €21,551 +€9,251 +75.2%
Profit (loss) for the period before taxes 9903 €52,475 -€51,481 -€103,956
Income taxes 67/77 €18,748 €71 -€18,676 -99.6%
Profit (loss) for the period 9904 €33,727 -€51,552 -€85,279
Profit (loss) for the period to be appropriated 9905 €33,727 -€51,552 -€85,279

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.