NATURE FOREVER: what changed
NATURE FOREVER
Largest movements
- Cash +€320,987
up €320,987 (+1,394%), from €23,021 to €344,008
mainly Net result for the year (+€332,324) and Current portion of long-term debt (+€118,302)
- Receivables within one year -€90,672
down €90,672 (-99.9%), from €90,750 to €78
of which Trade receivables: -€90,750
- Reserves +€282,000
up €282,000 (+13.6%), from €2.1m to €2.4m
- Trade debts -€149,795
down €149,795 (-87.1%), from €172,023 to €22,228
- Current portion of long-term debt +€118,302
up €118,302 (+29.6%), from €400,000 to €518,302
- Services and other goods +€239,740
up €239,740 (+49.7%), from €481,932 to €721,671
- Turnover +€225,000
up €225,000 (+29.0%), from €775,000 to €1.0m
- Financial income -€92,081
down €92,081 (-28.3%), from €325,000 to €232,919
- Financial charges -€12,937
down €12,937 (-7.5%), from €172,694 to €159,757
- Taxes -€11,017
down €11,017 (-36.6%), from €30,064 to €19,047
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,113,771 | €7,347,005 | +€233,234 | +3.3% |
| Fixed assets | 21/28 | €7,000,000 | €7,000,000 | = | 0.0% |
| Financial fixed assets | 28 | €7,000,000 | €7,000,000 | = | 0.0% |
| Affiliated companies | 280/1 | €7,000,000 | €7,000,000 | = | 0.0% |
| Participating interests | 280 | €7,000,000 | €7,000,000 | = | 0.0% |
| Current assets | 29/58 | €113,771 | €347,005 | +€233,234 | +205% |
| Amounts receivable within one year | 40/41 | €90,750 | €78 | -€90,672 | -99.9% |
| Trade receivables | 40 | €90,750 | - | -€90,750 | |
| Other amounts receivable | 41 | - | €78 | +€78 | |
| Cash at bank and in hand | 54/58 | €23,021 | €344,008 | +€320,987 | +1,394% |
| Deferred charges and accrued income | 490/1 | - | €2,919 | +€2,919 | |
| Total equity and liabilities | 10/49 | €7,113,771 | €7,347,005 | +€233,234 | +3.3% |
| Equity | 10/15 | €3,073,002 | €3,355,326 | +€282,324 | +9.2% |
| Contributions | 10/11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Reserves | 13 | €2,073,000 | €2,355,000 | +€282,000 | +13.6% |
| Distributable reserves | 133 | €2,073,000 | €2,355,000 | +€282,000 | +13.6% |
| Profit (loss) carried forward | 14 | €2 | €326 | +€324 | +17,599% |
| Amounts payable | 17/49 | €4,040,769 | €3,991,679 | -€49,090 | -1.2% |
| Amounts payable after more than one year | 17 | €1,538,250 | €1,511,696 | -€26,554 | -1.7% |
| Financial debts | 170/4 | €1,538,250 | €1,511,696 | -€26,554 | -1.7% |
| Credit institutions | 173 | €100,000 | €1,511,696 | +€1.4m | +1,412% |
| Other loans | 174 | €1,438,250 | - | -€1.4m | |
| Amounts payable within one year | 42/48 | €2,377,088 | €2,329,740 | -€47,348 | -2.0% |
| Current portion of amounts payable after more than one year | 42 | €400,000 | €518,302 | +€118,302 | +29.6% |
| Trade debts | 44 | €172,023 | €22,228 | -€149,795 | -87.1% |
| Suppliers | 440/4 | €172,023 | €22,228 | -€149,795 | -87.1% |
| Taxes, remuneration and social security | 45 | €21,315 | €39,160 | +€17,845 | +83.7% |
| Taxes | 450/3 | €21,315 | €39,160 | +€17,845 | +83.7% |
| Other amounts payable | 47/48 | €1,783,750 | €1,750,050 | -€33,700 | -1.9% |
| Accrued charges and deferred income | 492/3 | €125,431 | €150,243 | +€24,813 | +19.8% |
| Operating income | 70/76A | €775,000 | €1,000,000 | +€225,000 | +29.0% |
| Turnover | 70 | €775,000 | €1,000,000 | +€225,000 | +29.0% |
| Operating charges | 60/66A | €482,050 | €721,791 | +€239,742 | +49.7% |
| Services and other goods | 61 | €481,932 | €721,671 | +€239,740 | +49.7% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Operating profit (loss) | 9901 | €292,950 | €278,209 | -€14,742 | -5.0% |
| Financial income | 75/76B | €325,000 | €232,919 | -€92,081 | -28.3% |
| Recurring financial income | 75 | €325,000 | €232,919 | -€92,081 | -28.3% |
| Income from financial fixed assets | 750 | €325,000 | €230,000 | -€95,000 | -29.2% |
| Income from current assets | 751 | - | €2,919 | +€2,919 | |
| Financial charges | 65/66B | €172,694 | €159,757 | -€12,937 | -7.5% |
| Recurring financial charges | 65 | €172,694 | €159,757 | -€12,937 | -7.5% |
| Debt charges | 650 | €171,091 | €157,678 | -€13,413 | -7.8% |
| Other financial charges | 652/9 | €1,603 | €2,079 | +€476 | +29.7% |
| Profit (loss) for the period before taxes | 9903 | €445,256 | €351,371 | -€93,885 | -21.1% |
| Income taxes | 67/77 | €30,064 | €19,047 | -€11,017 | -36.6% |
| Taxes | 670/3 | €30,064 | €19,047 | -€11,017 | -36.6% |
| Profit (loss) for the period | 9904 | €415,192 | €332,324 | -€82,868 | -20.0% |
| Profit (loss) for the period to be appropriated | 9905 | €415,192 | €332,324 | -€82,868 | -20.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.