Skip to content

NATURE & CARE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATURE & CARE

BE 0653.795.935
NACE 47.750, Retail sale of cosmetics and toilet articles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€42,948
2024 · €22,496+€20,452
Equity
€67,332
2024 · €69,384-€2,052
Cash
€94,846
2024 · €61,149+€33,697
Balance sheet total
€120,084
2024 · €74,021+€46,063

Largest movements

2024 to 2025
Assets
  • Cash +€33,697

    up €33,697 (+55.1%), from €61,149 to €94,846

    mainly Other debts (+€45,000) and Net result for the year (+€42,948)

  • Receivables within one year +€8,708

    up €8,708 (+153%), from €5,675 to €14,382

    of which Trade receivables: +€13,595

  • Tangible fixed assets +€2,475

    up €2,475 (+733%), from €338 to €2,813

    of which Plant, machinery and equipment: +€1,425

Equity and liabilities
  • Other debts +€45,000

    up €45,000 (+1,448%), from €3,109 to €48,109

  • Profit (loss) carried forward -€2,052

    down €2,052 (-4.2%), from €48,924 to €46,872

  • Trade debts +€1,944

    up €1,944 (+127%), from €1,528 to €3,472

Income statement
  • Gross operating margin +€26,988

    up €26,988 (+91.6%), from €29,448 to €56,436

  • Taxes +€6,155

    up €6,155 (+105%), from €5,853 to €12,009

  • Financial charges +€645

    up €645 (+373%), from €173 to €818

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,496
Gross operating margin +€26,988
Depreciation +€278
Other operating charges -€12
Financial charges -€645
Taxes -€6,155
Result 2025 €42,948
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€81,434
Investment -€2,736
Financing -€45,000
Cash 2024 €61,149
Net result for the year +€42,948
Depreciation +€261
Receivables within one year -€8,708
Deferred charges and accrued income -€1,183
Trade debts +€1,944
Tax, wage and social debts +€1,009
Other debts +€45,000
Accrued charges and deferred income +€163
Investment in fixed assets (net) -€2,736
Contributions, distributions and other -€45,000
Cash 2025 €94,846
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €74,021 €120,084 +€46,063 +62.2%
Fixed assets 21/28 €338 €2,813 +€2,475 +733%
Tangible fixed assets 22/27 €338 €2,813 +€2,475 +733%
Plant, machinery and equipment 23 - €1,425 +€1,425
Furniture and vehicles 24 €338 €1,388 +€1,050 +311%
Current assets 29/58 €73,683 €117,272 +€43,588 +59.2%
Amounts receivable within one year 40/41 €5,675 €14,382 +€8,708 +153%
Trade receivables 40 €412 €14,007 +€13,595 +3,299%
Other amounts receivable 41 €5,263 €375 -€4,887 -92.9%
Cash at bank and in hand 54/58 €61,149 €94,846 +€33,697 +55.1%
Deferred charges and accrued income 490/1 €6,860 €8,043 +€1,183 +17.3%
Total equity and liabilities 10/49 €74,021 €120,084 +€46,063 +62.2%
Equity 10/15 €69,384 €67,332 -€2,052 -3.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €48,924 €46,872 -€2,052 -4.2%
Amounts payable 17/49 €4,636 €52,752 +€48,115 +1,038%
Amounts payable within one year 42/48 €4,636 €52,589 +€47,953 +1,034%
Trade debts 44 €1,528 €3,472 +€1,944 +127%
Suppliers 440/4 €1,528 €3,472 +€1,944 +127%
Taxes, remuneration and social security 45 - €1,009 +€1,009
Taxes 450/3 - €1,009 +€1,009
Other amounts payable 47/48 €3,109 €48,109 +€45,000 +1,448%
Accrued charges and deferred income 492/3 - €163 +€163
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €539 €261 -€278 -51.5%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €29,448 €56,436 +€26,988 +91.6%
Operating profit (loss) 9901 €28,522 €55,775 +€27,253 +95.6%
Financial charges 65/66B €173 €818 +€645 +373%
Recurring financial charges 65 €173 €818 +€645 +373%
Profit (loss) for the period before taxes 9903 €28,349 €54,956 +€26,607 +93.9%
Income taxes 67/77 €5,853 €12,009 +€6,155 +105%
Profit (loss) for the period 9904 €22,496 €42,948 +€20,452 +90.9%
Profit (loss) for the period to be appropriated 9905 €22,496 €42,948 +€20,452 +90.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.