Natural Blondes: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Natural Blondes
Largest movements
- Cash -€76,741
down €76,741 (-72.8%), from €105,464 to €28,724
mainly Other debts (-€127,383) and Investment in fixed assets (net) (-€1,130)
- Receivables within one year -€26,196
down €26,196 (-54.3%), from €48,200 to €22,003
of which Other amounts receivable: -€28,451
- Other debts -€127,383
down €127,383 (-97.4%), from €130,762 to €3,379
- Reserves +€20,644
up €20,644, from €0 to €20,644
of which Distributable reserves: +€20,644
- Tax, wage and social debts +€4,727
up €4,727 (+82.2%), from €5,751 to €10,478
- Gross operating margin -€71,810
down €71,810 (-71.7%), from €100,187 to €28,377
- Taxes +€4,959
up €4,959 (+4,104%), from €121 to €5,080
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €160,311 | €58,855 | -€101,457 | -63.3% |
| Fixed assets | 21/28 | €5,193 | €5,791 | +€598 | +11.5% |
| Tangible fixed assets | 22/27 | €5,193 | €5,791 | +€598 | +11.5% |
| Furniture and vehicles | 24 | - | €965 | +€965 | |
| Other tangible fixed assets | 26 | €5,193 | €4,826 | -€367 | -7.1% |
| Current assets | 29/58 | €155,119 | €53,064 | -€102,055 | -65.8% |
| Amounts receivable within one year | 40/41 | €48,200 | €22,003 | -€26,196 | -54.3% |
| Trade receivables | 40 | €13,514 | €15,768 | +€2,254 | +16.7% |
| Other amounts receivable | 41 | €34,686 | €6,235 | -€28,451 | -82.0% |
| Cash at bank and in hand | 54/58 | €105,464 | €28,724 | -€76,741 | -72.8% |
| Deferred charges and accrued income | 490/1 | €1,454 | €2,337 | +€882 | +60.7% |
| Total equity and liabilities | 10/49 | €160,311 | €58,855 | -€101,457 | -63.3% |
| Equity | 10/15 | €20,000 | €40,644 | +€20,644 | +103% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €0 | €20,644 | +€20,644 | |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | - | €20,644 | +€20,644 | |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €140,311 | €18,211 | -€122,100 | -87.0% |
| Amounts payable within one year | 42/48 | €140,311 | €18,211 | -€122,100 | -87.0% |
| Trade debts | 44 | €3,798 | €4,354 | +€556 | +14.6% |
| Suppliers | 440/4 | €3,798 | €4,354 | +€556 | +14.6% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €5,751 | €10,478 | +€4,727 | +82.2% |
| Taxes | 450/3 | €5,751 | €10,478 | +€4,727 | +82.2% |
| Other amounts payable | 47/48 | €130,762 | €3,379 | -€127,383 | -97.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €307 | €532 | +€225 | +73.2% |
| Other operating charges | 640/8 | €769 | €819 | +€49 | +6.4% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €100,187 | €28,377 | -€71,810 | -71.7% |
| Operating profit (loss) | 9901 | €99,111 | €27,026 | -€72,084 | -72.7% |
| Financial income | 75/76B | €530 | €0 | -€530 | -100.0% |
| Recurring financial income | 75 | €530 | €0 | -€530 | -100.0% |
| Financial charges | 65/66B | €808 | €1,303 | +€494 | +61.2% |
| Recurring financial charges | 65 | €808 | €1,303 | +€494 | +61.2% |
| Profit (loss) for the period before taxes | 9903 | €98,832 | €25,724 | -€73,108 | -74.0% |
| Income taxes | 67/77 | €121 | €5,080 | +€4,959 | +4,104% |
| Profit (loss) for the period | 9904 | €98,712 | €20,644 | -€78,068 | -79.1% |
| Profit (loss) for the period to be appropriated | 9905 | €98,712 | €20,644 | -€78,068 | -79.1% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.