natox.be: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
natox.be
Largest movements
- Cash +€59,124
up €59,124 (+87.1%), from €67,904 to €127,028
mainly Net result for the year (+€61,393) and Tax, wage and social debts (+€1,665)
- Receivables within one year +€3,014
up €3,014 (+26.2%), from €11,510 to €14,524
of which Trade receivables: +€4,599
- Profit (loss) carried forward +€61,393
up €61,393 (+85.8%), from €71,530 to €132,922
- Tax, wage and social debts +€1,665
up €1,665 (+29.4%), from €5,669 to €7,334
- Gross operating margin -€13,622
down €13,622 (-15.0%), from €90,908 to €77,286
- Taxes -€2,673
down €2,673 (-14.5%), from €18,444 to €15,772
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,311 | €142,912 | +€62,601 | +77.9% |
| Current assets | 29/58 | €80,311 | €142,912 | +€62,601 | +77.9% |
| Amounts receivable within one year | 40/41 | €11,510 | €14,524 | +€3,014 | +26.2% |
| Trade receivables | 40 | €9,924 | €14,524 | +€4,599 | +46.3% |
| Other amounts receivable | 41 | €1,586 | €0 | -€1,586 | -100.0% |
| Cash at bank and in hand | 54/58 | €67,904 | €127,028 | +€59,124 | +87.1% |
| Deferred charges and accrued income | 490/1 | €897 | €1,360 | +€463 | +51.6% |
| Total equity and liabilities | 10/49 | €80,311 | €142,912 | +€62,601 | +77.9% |
| Equity | 10/15 | €72,530 | €133,922 | +€61,393 | +84.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €71,530 | €132,922 | +€61,393 | +85.8% |
| Amounts payable | 17/49 | €7,782 | €8,990 | +€1,208 | +15.5% |
| Amounts payable within one year | 42/48 | €7,782 | €8,990 | +€1,208 | +15.5% |
| Trade debts | 44 | €722 | €623 | -€99 | -13.7% |
| Suppliers | 440/4 | €722 | €623 | -€99 | -13.7% |
| Taxes, remuneration and social security | 45 | €5,669 | €7,334 | +€1,665 | +29.4% |
| Taxes | 450/3 | €5,669 | €7,334 | +€1,665 | +29.4% |
| Other amounts payable | 47/48 | €1,391 | €1,033 | -€358 | -25.7% |
| Other operating charges | 640/8 | €983 | €574 | -€409 | -41.6% |
| Gross operating margin | 9900 | €90,908 | €77,286 | -€13,622 | -15.0% |
| Operating profit (loss) | 9901 | €89,925 | €76,712 | -€13,213 | -14.7% |
| Financial income | 75/76B | €102 | €492 | +€390 | +382.5% |
| Recurring financial income | 75 | €102 | €492 | +€390 | +382.5% |
| Financial charges | 65/66B | €54 | €40 | -€13 | -24.7% |
| Recurring financial charges | 65 | €54 | €40 | -€13 | -24.7% |
| Profit (loss) for the period before taxes | 9903 | €89,974 | €77,164 | -€12,809 | -14.2% |
| Income taxes | 67/77 | €18,444 | €15,772 | -€2,673 | -14.5% |
| Profit (loss) for the period | 9904 | €71,530 | €61,393 | -€10,137 | -14.2% |
| Profit (loss) for the period to be appropriated | 9905 | €71,530 | €61,393 | -€10,137 | -14.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.