Skip to content

NATOM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATOM

BE 0437.233.933
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,392
2024 · -€6,265+€873
Equity
€281,225
2024 · €326,617-€45,392
Cash
€753
2024 · €648+€106
Balance sheet total
€336,587
2024 · €352,673-€16,086

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€32,967

    down €32,967 (-9.4%), from €350,519 to €317,552

  • Deferred charges and accrued income +€16,775

    up €16,775 (+1,114%), from €1,506 to €18,281

Equity and liabilities
  • Contributions -€40,000

    down €40,000 (-16.3%), from €245,078 to €205,078

  • Trade debts +€15,729

    up €15,729 (+376%), from €4,185 to €19,914

  • Debts after one year +€12,582

    up €12,582 (+59.5%), from €21,149 to €33,731

  • Profit (loss) carried forward -€5,392

    down €5,392 (-2.9%), from -€185,960 to -€191,352

Income statement
  • Gross operating margin +€1,407

    up €1,407 (+4.1%), from €34,282 to €35,688

  • Financial charges +€597

    up €597 (+78.3%), from €763 to €1,360

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,265
Gross operating margin +€1,407
Other operating charges +€64
Financial charges -€597
Result 2025 -€5,392
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,524
Investment €0
Financing -€27,418
Cash 2024 €648
Net result for the year -€5,392
Depreciation +€32,967
Deferred charges and accrued income -€16,775
Trade debts +€15,729
Accrued charges and deferred income +€995
Debts after one year +€12,582
Contributions, distributions and other -€40,000
Cash 2025 €753
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €352,673 €336,587 -€16,086 -4.6%
Fixed assets 21/28 €350,519 €317,552 -€32,967 -9.4%
Tangible fixed assets 22/27 €350,519 €317,552 -€32,967 -9.4%
Land and buildings 22 €350,519 €317,552 -€32,967 -9.4%
Current assets 29/58 €2,154 €19,035 +€16,881 +784%
Cash at bank and in hand 54/58 €648 €753 +€106 +16.3%
Deferred charges and accrued income 490/1 €1,506 €18,281 +€16,775 +1,114%
Total equity and liabilities 10/49 €352,673 €336,587 -€16,086 -4.6%
Equity 10/15 €326,617 €281,225 -€45,392 -13.9%
Contributions 10/11 €245,078 €205,078 -€40,000 -16.3%
Reserves 13 €267,499 €267,499 = 0.0%
Distributable reserves 133 €267,499 €267,499 = 0.0%
Profit (loss) carried forward 14 -€185,960 -€191,352 -€5,392 -2.9%
Amounts payable 17/49 €26,056 €55,362 +€29,306 +112%
Amounts payable after more than one year 17 €21,149 €33,731 +€12,582 +59.5%
Other amounts payable 178/9 €21,149 €33,731 +€12,582 +59.5%
Amounts payable within one year 42/48 €4,185 €19,914 +€15,729 +376%
Trade debts 44 €4,185 €19,914 +€15,729 +376%
Suppliers 440/4 €4,185 €19,914 +€15,729 +376%
Accrued charges and deferred income 492/3 €722 €1,717 +€995 +138%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,967 €32,967 = 0.0%
Other operating charges 640/8 €6,817 €6,754 -€64 -0.9%
Gross operating margin 9900 €34,282 €35,688 +€1,407 +4.1%
Operating profit (loss) 9901 -€5,502 -€4,032 +€1,470 +26.7%
Financial charges 65/66B €763 €1,360 +€597 +78.3%
Recurring financial charges 65 €763 €1,360 +€597 +78.3%
Profit (loss) for the period before taxes 9903 -€6,265 -€5,392 +€873 +13.9%
Profit (loss) for the period 9904 -€6,265 -€5,392 +€873 +13.9%
Profit (loss) for the period to be appropriated 9905 -€6,265 -€5,392 +€873 +13.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.