Skip to content

Natlanco: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Natlanco

BE 0500.960.161
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,763
2024 · €2,726-€6,489
Equity
-€156,912
2024 · -€153,149-€3,763
Cash
€122
2024 · €1,007-€886
Balance sheet total
€7,114
2024 · €11,274-€4,160

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,275

    down €3,275 (-31.9%), from €10,267 to €6,992

    of which Other amounts receivable: -€3,275

  • Cash -€886

    down €886 (-87.9%), from €1,007 to €122

    mainly Net result for the year (-€3,763) and Tax, wage and social debts (-€397)

Equity and liabilities
  • Profit (loss) carried forward -€3,763

    down €3,763 (-1.2%), from -€313,149 to -€316,912

  • Tax, wage and social debts -€397

    down €397 (-2.9%), from €13,784 to €13,388

Income statement
  • Gross operating margin -€5,627

    down €5,627, from €3,724 to -€1,903

  • Purchases and services +€5,131

    up €5,131 (+1256.4%), from €408 to €5,539

  • Staff costs +€1,060

    up €1,060 (+132.5%), from €800 to €1,860

  • Turnover -€496

    down €496 (-12.0%), from €4,132 to €3,636

  • Financial charges -€197

    down €197 (-99.8%), from €198 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,726
Gross operating margin -€5,627
Staff costs -€1,060
Financial charges +€197
Result 2025 -€3,763

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€886
Investment €0
Financing €0
Cash 2024 €1,007
Net result for the year -€3,763
Receivables within one year +€3,275
Tax, wage and social debts -€397
Cash 2025 €122
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,274 €7,114 -€4,160 -36.9%
Current assets 29/58 €11,274 €7,114 -€4,160 -36.9%
Amounts receivable within one year 40/41 €10,267 €6,992 -€3,275 -31.9%
Trade receivables 40 €0 - =
Other amounts receivable 41 €10,267 €6,992 -€3,275 -31.9%
Cash at bank and in hand 54/58 €1,007 €122 -€886 -87.9%
Total equity and liabilities 10/49 €11,274 €7,114 -€4,160 -36.9%
Equity 10/15 -€153,149 -€156,912 -€3,763 -2.5%
Contributions 10/11 €160,000 €160,000 = 0.0%
Profit (loss) carried forward 14 -€313,149 -€316,912 -€3,763 -1.2%
Amounts payable 17/49 €164,423 €164,026 -€397 -0.2%
Amounts payable after more than one year 17 €150,639 €150,639 = 0.0%
Financial debts 170/4 €150,639 €150,639 = 0.0%
Amounts payable within one year 42/48 €13,784 €13,388 -€397 -2.9%
Taxes, remuneration and social security 45 €13,784 €13,388 -€397 -2.9%
Taxes 450/3 €13,784 €13,388 -€397 -2.9%
Other amounts payable 47/48 €0 - =
Turnover 70 €4,132 €3,636 -€496 -12.0%
Goods, raw materials, services and sundry goods 60/61 €408 €5,539 +€5,131 +1256.4%
Remuneration, social security and pensions 62 €800 €1,860 +€1,060 +132.5%
Gross operating margin 9900 €3,724 -€1,903 -€5,627
Operating profit (loss) 9901 €2,924 -€3,763 -€6,687
Financial charges 65/66B €198 €0 -€197 -99.8%
Recurring financial charges 65 €198 €0 -€197 -99.8%
Profit (loss) for the period before taxes 9903 €2,726 -€3,763 -€6,489
Profit (loss) for the period 9904 €2,726 -€3,763 -€6,489
Profit (loss) for the period to be appropriated 9905 €2,726 -€3,763 -€6,489

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.