Skip to content

NatiLexi: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NatiLexi

BE 1006.208.516
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€32,715
2024 · €9,547+€23,168
Equity
€62,262
2024 · €29,547+€32,715
Cash
€28,602
2024 · €37,280-€8,678
Balance sheet total
€421,494
2024 · €729,659-€308,165

Largest movements

2024 to 2025
Assets
  • Current investments -€302,263

    down €302,263 (-43.7%), from €692,379 to €390,116

  • Cash -€8,678

    down €8,678 (-23.3%), from €37,280 to €28,602

    mainly Debts after one year (-€337,570) and Tax, wage and social debts (-€3,310)

Equity and liabilities
  • Debts after one year -€337,570

    down €337,570 (-48.4%), from €696,802 to €359,232

  • Profit (loss) carried forward +€32,715

    up €32,715 (+342.7%), from €9,547 to €42,262

Income statement
  • Financial income +€36,060

    up €36,060 (+83.9%), from €42,960 to €79,020

  • Financial charges +€11,430

    up €11,430 (+121.9%), from €9,375 to €20,805

  • Taxes +€7,912

    up €7,912 (+228.7%), from €3,460 to €11,372

  • Gross operating margin +€6,450

    up €6,450 (+31.3%), from -€20,578 to -€14,128

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,547
Gross operating margin +€6,450
Financial income +€36,060
Financial charges -€11,430
Taxes -€7,912
Result 2025 €32,715

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,629
Investment +€302,263
Financing -€337,570
Cash 2024 €37,280
Net result for the year +€32,715
Receivables within one year -€2,776
Tax, wage and social debts -€3,310
Current investments +€302,263
Debts after one year -€337,570
Cash 2025 €28,602
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €729,659 €421,494 -€308,165 -42.2%
Current assets 29/58 €729,659 €421,494 -€308,165 -42.2%
Amounts receivable within one year 40/41 - €2,776 +€2,776
Other amounts receivable 41 - €2,776 +€2,776
Current investments 50/53 €692,379 €390,116 -€302,263 -43.7%
Cash at bank and in hand 54/58 €37,280 €28,602 -€8,678 -23.3%
Total equity and liabilities 10/49 €729,659 €421,494 -€308,165 -42.2%
Equity 10/15 €29,547 €62,262 +€32,715 +110.7%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 €9,547 €42,262 +€32,715 +342.7%
Amounts payable 17/49 €700,112 €359,232 -€340,880 -48.7%
Amounts payable after more than one year 17 €696,802 €359,232 -€337,570 -48.4%
Financial debts 170/4 €696,802 €359,232 -€337,570 -48.4%
Amounts payable within one year 42/48 €3,310 - -€3,310
Taxes, remuneration and social security 45 €3,310 - -€3,310
Taxes 450/3 €3,310 - -€3,310
Gross operating margin 9900 -€20,578 -€14,128 +€6,450 +31.3%
Operating profit (loss) 9901 -€20,578 -€14,128 +€6,450 +31.3%
Financial income 75/76B €42,960 €79,020 +€36,060 +83.9%
Recurring financial income 75 €42,960 €79,020 +€36,060 +83.9%
Financial charges 65/66B €9,375 €20,805 +€11,430 +121.9%
Recurring financial charges 65 €9,375 €20,805 +€11,430 +121.9%
Profit (loss) for the period before taxes 9903 €13,007 €44,087 +€31,080 +238.9%
Income taxes 67/77 €3,460 €11,372 +€7,912 +228.7%
Profit (loss) for the period 9904 €9,547 €32,715 +€23,168 +242.7%
Profit (loss) for the period to be appropriated 9905 €9,547 €32,715 +€23,168 +242.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.