NATHAN RADELET AVOCAT: what changed
NATHAN RADELET AVOCAT
Largest movements
- Intangible fixed assets -€35,440
down €35,440 (-32.0%), from €110,727 to €75,287
- Receivables within one year +€30,323
up €30,323 (+60.6%), from €50,055 to €80,378
of which Other amounts receivable: +€27,678
- Debts after one year -€23,559
down €23,559 (-16.9%), from €139,558 to €115,999
- Advances received +€21,411
up €21,411 (+80.2%), from €26,707 to €48,118
- Profit (loss) carried forward -€8,023
down €8,023 (-15.3%), from -€52,514 to -€60,537
- Current portion of long-term debt +€2,838
up €2,838 (+12.5%), from €22,643 to €25,481
- Short-term financial debts +€2,368
up €2,368 (+40.8%), from €5,801 to €8,169
- Gross operating margin +€28,566
up €28,566 (+216%), from €13,231 to €41,797
- Other operating charges -€2,374
down €2,374 (-33.5%), from €7,089 to €4,714
- Financial income +€1,139
up €1,139 (+74.0%), from €1,539 to €2,678
- Financial charges +€585
up €585 (+5.8%), from €10,063 to €10,648
- Depreciation +€512
up €512 (+1.4%), from €36,428 to €36,940
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €165,926 | €160,925 | -€5,001 | -3.0% |
| Fixed assets | 21/28 | €115,871 | €80,547 | -€35,324 | -30.5% |
| Intangible fixed assets | 21 | €110,727 | €75,287 | -€35,440 | -32.0% |
| Tangible fixed assets | 22/27 | €5,144 | €5,260 | +€116 | +2.3% |
| Furniture and vehicles | 24 | €5,144 | €5,260 | +€116 | +2.3% |
| Current assets | 29/58 | €50,055 | €80,378 | +€30,323 | +60.6% |
| Amounts receivable within one year | 40/41 | €50,055 | €80,378 | +€30,323 | +60.6% |
| Trade receivables | 40 | €11,907 | €14,552 | +€2,645 | +22.2% |
| Other amounts receivable | 41 | €38,148 | €65,826 | +€27,678 | +72.6% |
| Cash at bank and in hand | 54/58 | €0 | - | = | |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €165,926 | €160,925 | -€5,001 | -3.0% |
| Equity | 10/15 | -€49,514 | -€57,537 | -€8,023 | -16.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€52,514 | -€60,537 | -€8,023 | -15.3% |
| Amounts payable | 17/49 | €215,440 | €218,463 | +€3,023 | +1.4% |
| Amounts payable after more than one year | 17 | €139,558 | €115,999 | -€23,559 | -16.9% |
| Financial debts | 170/4 | €139,558 | €115,999 | -€23,559 | -16.9% |
| Amounts payable within one year | 42/48 | €75,605 | €101,995 | +€26,390 | +34.9% |
| Current portion of amounts payable after more than one year | 42 | €22,643 | €25,481 | +€2,838 | +12.5% |
| Financial debts | 43 | €5,801 | €8,169 | +€2,368 | +40.8% |
| Credit institutions | 430/8 | €5,801 | €8,169 | +€2,368 | +40.8% |
| Trade debts | 44 | €6,945 | €8,642 | +€1,697 | +24.4% |
| Suppliers | 440/4 | €6,945 | €8,642 | +€1,697 | +24.4% |
| Advances received on contracts in progress | 46 | €26,707 | €48,118 | +€21,411 | +80.2% |
| Taxes, remuneration and social security | 45 | €13,510 | €11,587 | -€1,923 | -14.2% |
| Taxes | 450/3 | €13,510 | €11,587 | -€1,923 | -14.2% |
| Accrued charges and deferred income | 492/3 | €277 | €469 | +€191 | +69.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €36,428 | €36,940 | +€512 | +1.4% |
| Other operating charges | 640/8 | €7,089 | €4,714 | -€2,374 | -33.5% |
| Gross operating margin | 9900 | €13,231 | €41,797 | +€28,566 | +216% |
| Operating profit (loss) | 9901 | -€30,286 | €143 | +€30,429 | |
| Financial income | 75/76B | €1,539 | €2,678 | +€1,139 | +74.0% |
| Recurring financial income | 75 | €1,539 | €2,678 | +€1,139 | +74.0% |
| Financial charges | 65/66B | €10,063 | €10,648 | +€585 | +5.8% |
| Recurring financial charges | 65 | €10,063 | €10,648 | +€585 | +5.8% |
| Profit (loss) for the period before taxes | 9903 | -€38,810 | -€7,827 | +€30,983 | +79.8% |
| Income taxes | 67/77 | €295 | €196 | -€99 | -33.5% |
| Profit (loss) for the period | 9904 | -€39,105 | -€8,023 | +€31,082 | +79.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€39,105 | -€8,023 | +€31,082 | +79.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.