Skip to content

Nathalie Martens: what changed

What changed

Nathalie Martens

BE 0798.782.825
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€25,056
2024 · -€22,245+€47,301
Equity
€11,124
2024 · -€13,932+€25,056
Cash
€3,054
2024 · €1,536+€1,518
Balance sheet total
€377,883
2024 · €386,972-€9,089

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€9,205

    down €9,205 (-11.1%), from €82,778 to €73,574

Equity and liabilities
  • Debts after one year -€37,027

    down €37,027 (-10.3%), from €361,222 to €324,195

  • Profit (loss) carried forward +€22,245

    no longer reported in 2025 (was -€22,245)

Income statement
  • Financial income +€60,000

    new in 2025: €60,000

  • Financial charges +€8,854

    up €8,854 (+95.4%), from €9,283 to €18,136

  • Gross operating margin -€4,160

    down €4,160 (-36.5%), from -€11,388 to -€15,548

  • Taxes -€228

    no longer reported in 2025 (was €228)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€22,245
Gross operating margin -€4,160
Other operating charges +€87
Financial income +€60,000
Financial charges -€8,854
Taxes +€228
Result 2025 €25,056
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€37,142
Investment €0
Financing -€35,624
Cash 2024 €1,536
Net result for the year +€25,056
Depreciation +€1,039
Receivables within one year +€9,205
Deferred charges and accrued income +€363
Trade debts +€988
Other debts +€491
Debts after one year -€37,027
Current portion of long-term debt +€1,403
Cash 2025 €3,054
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €386,972 €377,883 -€9,089 -2.3%
Fixed assets 21/28 €302,145 €301,105 -€1,039 -0.3%
Tangible fixed assets 22/27 €2,145 €1,105 -€1,039 -48.5%
Plant, machinery and equipment 23 €1,142 €774 -€368 -32.2%
Furniture and vehicles 24 €1,002 €331 -€671 -67.0%
Financial fixed assets 28 €300,000 €300,000 = 0.0%
Current assets 29/58 €84,827 €76,778 -€8,050 -9.5%
Amounts receivable within one year 40/41 €82,778 €73,574 -€9,205 -11.1%
Other amounts receivable 41 €82,778 €73,574 -€9,205 -11.1%
Cash at bank and in hand 54/58 €1,536 €3,054 +€1,518 +98.8%
Deferred charges and accrued income 490/1 €513 €150 -€363 -70.7%
Total equity and liabilities 10/49 €386,972 €377,883 -€9,089 -2.3%
Equity 10/15 -€13,932 €11,124 +€25,056
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €7,313 €10,124 +€2,811 +38.4%
Distributable reserves 133 €7,313 €10,124 +€2,811 +38.4%
Profit (loss) carried forward 14 -€22,245 - +€22,245
Amounts payable 17/49 €400,905 €366,759 -€34,145 -8.5%
Amounts payable after more than one year 17 €361,222 €324,195 -€37,027 -10.3%
Financial debts 170/4 €361,222 €324,195 -€37,027 -10.3%
Amounts payable within one year 42/48 €39,683 €42,565 +€2,882 +7.3%
Current portion of amounts payable after more than one year 42 €35,624 €37,027 +€1,403 +3.9%
Trade debts 44 €1,166 €2,154 +€988 +84.7%
Suppliers 440/4 €1,166 €2,154 +€988 +84.7%
Other amounts payable 47/48 €2,892 €3,383 +€491 +17.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,039 €1,039 = 0.0%
Other operating charges 640/8 €307 €220 -€87 -28.2%
Gross operating margin 9900 -€11,388 -€15,548 -€4,160 -36.5%
Operating profit (loss) 9901 -€12,735 -€16,808 -€4,073 -32.0%
Financial income 75/76B - €60,000 +€60,000
Recurring financial income 75 - €60,000 +€60,000
Financial charges 65/66B €9,283 €18,136 +€8,854 +95.4%
Recurring financial charges 65 €9,283 €18,136 +€8,854 +95.4%
Profit (loss) for the period before taxes 9903 -€22,017 €25,056 +€47,073
Income taxes 67/77 €228 - -€228
Profit (loss) for the period 9904 -€22,245 €25,056 +€47,301
Profit (loss) for the period to be appropriated 9905 -€22,245 €25,056 +€47,301
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.