Skip to content

NATHA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATHA

BE 0424.344.118
NACE 51.310
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,616
2024 · €470,865-€465,248
Equity
€1.9m
2024 · €1.9m+€5,616
Cash
€214,751
2024 · €589,906-€375,155
Balance sheet total
€1.9m
2024 · €1.9m+€6,406

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€381,980

    up €381,980 (+29.5%), from €1.3m to €1.7m

    of which Land and buildings: +€387,985

  • Cash -€375,155

    down €375,155 (-63.6%), from €589,906 to €214,751

    mainly Investment in fixed assets (net) (-€396,381) and Deferred charges and accrued income (-€1,125)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€467,169

      down €467,169 (-99.9%), from €467,605 to €436

      of which Non-recurring financial income: -€447,286

    • Taxes -€47,001

      down €47,001 (-99.8%), from €47,098 to €98

    • Gross operating margin -€40,391

      down €40,391 (-62.2%), from €64,973 to €24,582

    • Depreciation +€3,602

      up €3,602 (+33.3%), from €10,799 to €14,401

    • Other operating charges +€1,437

      up €1,437 (+43.2%), from €3,324 to €4,761

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €470,865
    Gross operating margin -€40,391
    Depreciation -€3,602
    Other operating charges -€1,437
    Financial income -€467,169
    Financial charges +€350
    Taxes +€47,001
    Result 2025 €5,616

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€21,225
    Investment -€396,381
    Financing €0
    Cash 2024 €589,906
    Net result for the year +€5,616
    Depreciation +€14,401
    Receivables within one year +€1,543
    Deferred charges and accrued income -€1,125
    Smaller working-capital items +€790
    Investment in fixed assets (net) -€396,381
    Cash 2025 €214,751
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,887,130 €1,893,536 +€6,406 +0.3%
    Fixed assets 21/28 €1,293,105 €1,675,085 +€381,980 +29.5%
    Tangible fixed assets 22/27 €1,293,105 €1,675,085 +€381,980 +29.5%
    Land and buildings 22 €957,372 €1,345,357 +€387,985 +40.5%
    Plant, machinery and equipment 23 €2,863 €9,313 +€6,450 +225.3%
    Furniture and vehicles 24 - €634 +€634
    Other tangible fixed assets 26 €332,870 €319,781 -€13,089 -3.9%
    Current assets 29/58 €594,024 €218,451 -€375,573 -63.2%
    Amounts receivable within one year 40/41 €4,118 €2,575 -€1,543 -37.5%
    Other amounts receivable 41 €4,118 €2,575 -€1,543 -37.5%
    Cash at bank and in hand 54/58 €589,906 €214,751 -€375,155 -63.6%
    Deferred charges and accrued income 490/1 - €1,125 +€1,125
    Total equity and liabilities 10/49 €1,887,130 €1,893,536 +€6,406 +0.3%
    Equity 10/15 €1,887,054 €1,892,671 +€5,616 +0.3%
    Reserves 13 €1,173,421 €1,173,421 = 0.0%
    Distributable reserves 133 €1,173,421 €1,173,421 = 0.0%
    Profit (loss) carried forward 14 €713,633 €719,250 +€5,616 +0.8%
    Amounts payable 17/49 €75 €865 +€790 +1047.4%
    Amounts payable within one year 42/48 €75 €865 +€790 +1047.4%
    Trade debts 44 €13 €17 +€5 +35.6%
    Suppliers 440/4 €13 €17 +€5 +35.6%
    Taxes, remuneration and social security 45 - €835 +€835
    Taxes 450/3 - €835 +€835
    Other amounts payable 47/48 €63 €13 -€50 -79.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,799 €14,401 +€3,602 +33.3%
    Other operating charges 640/8 €3,324 €4,761 +€1,437 +43.2%
    Gross operating margin 9900 €64,973 €24,582 -€40,391 -62.2%
    Operating profit (loss) 9901 €50,850 €5,420 -€45,429 -89.3%
    Financial income 75/76B €467,605 €436 -€467,169 -99.9%
    Recurring financial income 75 €20,319 €436 -€19,883 -97.9%
    Non-recurring financial income 76B €447,286 - -€447,286
    Financial charges 65/66B €492 €142 -€350 -71.1%
    Recurring financial charges 65 €492 €142 -€350 -71.1%
    Profit (loss) for the period before taxes 9903 €517,963 €5,714 -€512,249 -98.9%
    Income taxes 67/77 €47,098 €98 -€47,001 -99.8%
    Profit (loss) for the period 9904 €470,865 €5,616 -€465,248 -98.8%
    Profit (loss) for the period to be appropriated 9905 €470,865 €5,616 -€465,248 -98.8%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.