Skip to content

NATABOUW: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATABOUW

BE 0453.049.485
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€70,231
2024 · €70,234-€2
Equity
€5.1m
2024 · €5.1m-€269
Cash
€490,415
2024 · €465,521+€24,894
Balance sheet total
€5.9m
2024 · €6.0m-€11,864

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income -€883

        down €883 (-0.6%), from €157,470 to €156,587

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €70,234
      Gross operating margin +€489
      Other operating charges -€43
      Financial income -€883
      Financial charges +€439
      Taxes -€4
      Result 2025 €70,231

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€106,353
      Investment €0
      Financing -€81,459
      Cash 2024 €465,521
      Net result for the year +€70,231
      Depreciation +€9,968
      Receivables within one year +€26,210
      Deferred charges and accrued income +€579
      Trade debts -€402
      Tax, wage and social debts -€234
      Debts after one year -€8,219
      Current portion of long-term debt -€2,740
      Contributions, distributions and other -€70,500
      Cash 2025 €490,415
      Every line side by side 41 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €5,959,304 €5,947,440 -€11,864 -0.2%
      Fixed assets 21/28 €5,365,850 €5,355,882 -€9,968 -0.2%
      Tangible fixed assets 22/27 €27,412 €17,444 -€9,968 -36.4%
      Furniture and vehicles 24 €27,412 €17,444 -€9,968 -36.4%
      Financial fixed assets 28 €5,338,438 €5,338,438 = 0.0%
      Current assets 29/58 €593,454 €591,558 -€1,896 -0.3%
      Amounts receivable within one year 40/41 €126,210 €100,000 -€26,210 -20.8%
      Other amounts receivable 41 €126,210 €100,000 -€26,210 -20.8%
      Cash at bank and in hand 54/58 €465,521 €490,415 +€24,894 +5.3%
      Deferred charges and accrued income 490/1 €1,723 €1,144 -€579 -33.6%
      Total equity and liabilities 10/49 €5,959,304 €5,947,440 -€11,864 -0.2%
      Equity 10/15 €5,148,636 €5,148,367 -€269 0.0%
      Contributions 10/11 €3,720,000 €3,720,000 = 0.0%
      Capital 10 €3,720,000 €3,720,000 = 0.0%
      Issued capital 100 €3,720,000 €3,720,000 = 0.0%
      Reserves 13 €1,428,636 €1,428,367 -€269 0.0%
      Non-distributable reserves 130/1 €343,500 €347,500 +€4,000 +1.2%
      Legal reserve 130 €343,500 €347,500 +€4,000 +1.2%
      Distributable reserves 133 €1,085,136 €1,080,867 -€4,269 -0.4%
      Amounts payable 17/49 €810,668 €799,073 -€11,595 -1.4%
      Amounts payable after more than one year 17 €8,219 - -€8,219
      Financial debts 170/4 €8,219 - -€8,219
      Amounts payable within one year 42/48 €802,448 €799,073 -€3,376 -0.4%
      Current portion of amounts payable after more than one year 42 €10,959 €8,219 -€2,740 -25.0%
      Trade debts 44 €1,540 €1,138 -€402 -26.1%
      Suppliers 440/4 €1,540 €1,138 -€402 -26.1%
      Taxes, remuneration and social security 45 €518 €284 -€234 -45.2%
      Taxes 450/3 €518 €284 -€234 -45.2%
      Other amounts payable 47/48 €789,432 €789,432 = 0.0%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,968 €9,968 = 0.0%
      Other operating charges 640/8 €1,402 €1,445 +€43 +3.1%
      Gross operating margin 9900 -€74,518 -€74,028 +€489 +0.7%
      Operating profit (loss) 9901 -€85,888 -€85,442 +€446 +0.5%
      Financial income 75/76B €157,470 €156,587 -€883 -0.6%
      Recurring financial income 75 €157,470 €156,587 -€883 -0.6%
      Financial charges 65/66B €1,209 €770 -€439 -36.3%
      Recurring financial charges 65 €1,209 €770 -€439 -36.3%
      Profit (loss) for the period before taxes 9903 €70,373 €70,375 +€2 0.0%
      Income taxes 67/77 €140 €144 +€4 +2.9%
      Profit (loss) for the period 9904 €70,234 €70,231 -€2 0.0%
      Profit (loss) for the period to be appropriated 9905 €70,234 €70,231 -€2 0.0%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.