Skip to content

NATA WOLU: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATA WOLU

BE 0749.508.013
financial year 2022 compared with 2021filed annual accounts (NBB)
Net result for the year
€922
2021 · €652+€270
Equity
€18,419
2021 · €18,296+€123
Cash
€17
2021 · €7,532-€7,515
Balance sheet total
€20,964
2021 · €24,696-€3,732

Largest movements

2021 to 2022
Assets
  • Cash -€7,515

    down €7,515 (-99.8%), from €7,532 to €17

    mainly Tax, wage and social debts (-€3,853) and Receivables within one year (-€3,709)

  • Receivables within one year +€3,709

    up €3,709 (+21.6%), from €17,164 to €20,873

    of which Trade receivables: +€2,815

Equity and liabilities
  • Tax, wage and social debts -€3,853

    down €3,853 (-74.7%), from €5,156 to €1,303

Income statement
  • Gross operating margin +€1,358

    up €1,358 (+92.3%), from €1,471 to €2,829

  • Financial charges +€650

    up €650 (+430%), from €151 to €801

    of which Non-recurring financial charges: +€646

  • Taxes +€438

    up €438 (+137%), from €320 to €758

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 €652
Gross operating margin +€1,358
Financial charges -€650
Taxes -€438
Result 2022 €922
raises the resultlowers the result

Derived cash bridge

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,716
Investment €0
Financing -€799
Cash 2021 €7,532
Net result for the year +€922
Receivables within one year -€3,709
Deferred charges and accrued income -€74
Trade debts -€2
Tax, wage and social debts -€3,853
Contributions, distributions and other -€799
Cash 2022 €17
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2021 2022 Change %
Total assets 20/58 €24,696 €20,964 -€3,732 -15.1%
Current assets 29/58 €24,696 €20,964 -€3,732 -15.1%
Amounts receivable within one year 40/41 €17,164 €20,873 +€3,709 +21.6%
Trade receivables 40 - €2,815 +€2,815
Other amounts receivable 41 €17,164 €18,058 +€894 +5.2%
Cash at bank and in hand 54/58 €7,532 €17 -€7,515 -99.8%
Deferred charges and accrued income 490/1 - €74 +€74
Total equity and liabilities 10/49 €24,696 €20,964 -€3,732 -15.1%
Equity 10/15 €18,296 €18,419 +€123 +0.7%
Contributions 10/11 €100 €100 = 0.0%
Profit (loss) carried forward 14 €18,196 €18,319 +€123 +0.7%
Amounts payable 17/49 €6,400 €2,545 -€3,855 -60.2%
Amounts payable within one year 42/48 €6,400 €2,545 -€3,855 -60.2%
Trade debts 44 €444 €442 -€2 -0.5%
Suppliers 440/4 €444 €442 -€2 -0.5%
Taxes, remuneration and social security 45 €5,156 €1,303 -€3,853 -74.7%
Taxes 450/3 €5,156 €1,303 -€3,853 -74.7%
Other amounts payable 47/48 €800 €800 = 0.0%
Other operating charges 640/8 €348 €348 = 0.0%
Gross operating margin 9900 €1,471 €2,829 +€1,358 +92.3%
Operating profit (loss) 9901 €1,123 €2,481 +€1,358 +121%
Financial charges 65/66B €151 €801 +€650 +430%
Recurring financial charges 65 €151 €155 +€4 +2.6%
Non-recurring financial charges 66B - €646 +€646
Profit (loss) for the period before taxes 9903 €972 €1,680 +€708 +72.8%
Income taxes 67/77 €320 €758 +€438 +137%
Profit (loss) for the period 9904 €652 €922 +€270 +41.4%
Profit (loss) for the period to be appropriated 9905 €652 €922 +€270 +41.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.